8 Chapel Gully Trail, King

$1,900,000
8 Chapel Gully Trail

$1,900,000

New
24d
Detached2-Storey

8 Chapel Gully Trail, King

Total Monthly Obligation $8,851

Beds
4
Baths
4
Park
4
Sqft
3500-5000
DOM
24d
Score
17
Yield
4.2%
Cash on Cash
-5.2%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Detached
MLS® Number-N13839116
Beds-4
Bathrooms-4
Size-3500-5000 sqft
Lot Size-55.84 × 104.21 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Taxes-$9,745 (2025)
Parking-7 - Built-In
Basement-Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX WEST REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-30 Days/TBD
Neighbourhood-Nobleton
Title-Residential Freehold

No agent assigned

Exceptional Luxury Living on a Premium Lot! Stunning curb appeal welcomes you to this beautifully crafted and meticulously maintained residence, featuring a striking stone and brick exterior, and an impressive custom 8' arched front door with sidelights. Situated on a premium lot on a quiet street, this superb home offers over 4,000 sq. ft. above grade with a sophisticated layout designed for both everyday living and elegant entertaining. Soaring ceilings, an open staircase, and abundant natural light create an impressive sense of space. The spectacular sunken living room features an elevated ceiling, while the stunning chef-inspired Selba kitchen boasts a custom centre island, servery and walk-in pantry, flowing seamlessly into the spacious dining room with elegant coffered ceiling. The sun-filled breakfast area overlooks the grounds, while the expansive family room showcases a custom tray ceiling and gas fireplace. The main-floor laundry provides convenient access to the large tandem 3-car garage. Upstairs, the grand primary retreat features two walk-in closets with custom organizers and a luxurious 5-piece spa-inspired ensuite. Spacious second and third bedrooms share a semi-ensuite, while the fourth bedroom enjoys its own private 4-piece ensuite. Custom closet organizers throughout add exceptional storage and functionality. Outside, enjoy the beautifully paved driveway, walkways and patio, along with ample parking. Modern smart home technology enhances comfort, convenience and security. A truly exceptional home offering timeless elegance, impressive scale, and refined modern living. An incredible opportunity that must be seen to be fully appreciated!! *Some Photos AI edited. Some photos are virtually staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,520,000
Land Transfer Taxes$34,475
Legal Fees (Est.)
$
Total cash required for closing$415,975

Total Monthly Obligation

$8,851/mo
Mortgage $7,664
Monthly Loss $6,834
Principal$2,017
Interest$5,647
Property Tax$812
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
8.9%28
10-Year IRR
9.6%
Returns Index
15.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$79,500/yr
NOI
$57,305/yr
Net Cash Flow
-$2,889/mo
Cash Margin
-43.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.628
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo18
Risk Index
14.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8 Chapel Gully Trail

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.