671 Walpole Crescent, Newmarket

$978,800
671 Walpole Crescent

$978,800

New
24d
Semi-Detached 2-Storey

671 Walpole Crescent, Newmarket

Total Monthly Obligation $4,706

Beds
3
Baths
4
Park
2
Sqft
1100-1500
DOM
24d
Score
17
Yield
4.0%
Cash on Cash
-6.2%
Cap Rate
3.2%
5Y IRR
10.7%
10Y IRR
10.7%
Property Type-Semi-Detached
MLS® Number-N13840150
Beds-3
Bathrooms-4
Size-1100-1500 sqft
Lot Size-17.65 × 100.15 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$4,595.23 (2026)
Parking-3 - Built-In
Basement-Finished, Finished with Walk-Out, Walk-Out, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 HERITAGE GROUP LTD.
Cooling-Central Air
Laundry-No
Fireplace-Electric, Living Room
Pool-None
Facing-South
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Stonehaven-Wyndham
Title-Residential Freehold

No agent assigned

Welcome to 671 Walpole Crescent, a beautifully upgraded and turn-key semi-detached home in Newmarket's sought-after Stonehaven community, extensively renovated top to bottom with luxury finishes & exceptional attention to detail * Featuring 3 spacious bedrooms, 4 bathrooms & a newly renovated walk-out basement (2025) complete with a 3-pc bathroom, rough-in for kitchen & access to the fully fenced backyard-offering incredible potential for an in-law suite, multigenerational living, extended family or additional living space *Step inside to a stunning modern entryway leading to a bright & thoughtfully designed open-concept main floor showcasing hardwood flooring, pot lights & contemporary finishes throughout *Gorgeous eat-in kitchen is the heart of the home, featuring quartz countertops and backsplash, stainless steel appliances, built-in hood fan, abundant cabinetry, a large centre island w/breakfast seating & custom recessed lighting * Walk out from the kitchen to the elevated deck overlooking mature greenery, creating a peaceful setting for outdoor dining & entertaining * Spacious & open concept living room w/ large windows, pot lights & electric fireplace * Primary retreat showcases custom LED lighting, beautiful wood accents, ample closet space & renovated 3-pc ensuite * Two additional spacious bedrooms, complemented by a beautifully finished 4-pc main bathroom (2025) * Newly renovated walk-out basement offers impressive versatility, modern finishes, plenty of storage, heat pump (2024) & laundry area with heated flooring * Beautiful curb appeal w/ landscaped grounds & an interlocked front walkway, while the fully fenced backyard is surrounded by mature greenery offering plenty of privacy * Ideally located in established Stonehaven, close to excellent schools, parks, shopping, recreation, Mulock Park, public transit & major commuter routes! *Heat is Gas Furnace for Main & 2nd Floor and Basement is Electric Heat Pump.* Some photos have been digitally enhanced *

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$783,040
Land Transfer Taxes$16,051
Legal Fees (Est.)
$
Total cash required for closing$213,311

Total Monthly Obligation

$4,706/mo
Mortgage $3,948
Monthly Loss $3,667
Principal$1,039
Interest$2,909
Property Tax$383
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.1%1
5-Year IRR
7.6%21
10-Year IRR
8.7%
Returns Index
11.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,060/yr
NOI
$26,059/yr
Net Cash Flow
-$1,777/mo
Cash Margin
-54.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
18.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 671 Walpole Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.