1000 Portage Parkway 1515, Vaughan

$379,000
1000 Portage Parkway 1515

$379,000

Price Change
24d
Condo ApartmentApartment

1000 Portage Parkway 1515, Vaughan

Total Monthly Obligation $2,395

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
500-599
DOM
24d
Score
19
Yield
6.0%
Cash on Cash
-4.8%
Cap Rate
3.6%
5Y IRR
11.8%
10Y IRR
11.6%
Property Type-Condo Apartment
MLS® Number-N13840950
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Sep 29, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$2,509.88 (2026)
Maintenance-$456.57/mo
Locker-None
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-STARHOME REALTY INC
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Vaughan Corporate Centre
Title-Residential Condo & Other

No agent assigned

A Must See Unit In A Prime Location in Vaughan, 5 minutes walk to The VMC Subway Station & Regional Bus Terminal, This Bright And Spacious 1 Bedroom Offers One Of The Best Functional Layouts In The Building, The Suite Features 9-Foot Ceilings And Floor-To-Ceiling Windows That Fill The Home With Natural Light and Beautiful unobstructed view, Laminate Floor Throughout, Modern Kitchen With Stone Countertop & Integrated Kitchen Appliances. Designer Finished Lobby, Minutes To York University & Vaughan Mills Shopping Centre, Quick Access To Hwy 7/400/407 Making Commuting Effortless. Close to Shopping Malls, Parks, Library, Schools. Ideal For First-Time Home Buyers Or Investors Alike, Don't Miss This Opportunity To Own A Premium Unit At An Unbelievable Price.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$303,200
Land Transfer Taxes$4,160
Legal Fees (Est.)
$
Total cash required for closing$81,460

Total Monthly Obligation

$2,395/mo
Mortgage $1,529
Monthly Loss $1,992
Principal$402
Interest$1,126
Property Tax$209
Condo Fees$457
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.1%1
5-Year IRR
7.9%23
10-Year IRR
9.2%
Returns Index
12.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$22,752/yr
NOI
$10,088/yr
Net Cash Flow
-$688/mo
Cash Margin
-36.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
4.0 mo69
Risk Index
31.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1000 Portage Parkway 1515

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.