2 NW Big Canoe Drive, Georgina

$899,900
2 NW Big Canoe Drive

$899,900

New
24d
Detached2-Storey

2 NW Big Canoe Drive, Georgina

Total Monthly Obligation $4,514

Beds
5
Baths
4
Park
4
Sqft
2500-3000
DOM
24d
Score
17
Yield
4.4%
Cash on Cash
-5.2%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Detached
MLS® Number-N13841006
Beds-5
Bathrooms-4
Size-2500-3000 sqft
Lot Size-54.19 × 104.96 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,103 (2026)
Parking-6 - Attached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-BRIDLEPATH PROGRESSIVE REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-60/ TBA
Neighbourhood-Sutton & Jackson's Point
Title-Residential Freehold

No agent assigned

Welcome to this stunning, sun-filled, Kingsport Model - a unique 4 Bedrooms + Main-Floor Office - Detached Home. This Home is One-of-a-Kind and was specially designed for its Premium Corner Lot with an Additional Large Covered Side Porch and an Abundance of Windows and Sunlight throughout. Extra-Long Driveway with No Sidewalk and 2 Car Garage - provides parking for Up To 6 Vehicles! The Home has been thoughtfully designed with an exceptional family-friendly layout and thousands spent on upgrades, including rich hardwood flooring, premium tiles, smooth ceilings, pot lights, crown mouldings, custom blinds and drapes, and 9-ft ceilings on the main floor and 12-ft ceilings in the office. The spacious gourmet kitchen features stainless steel appliances, quartz countertops, a large centre island, generous pantry and breakfast area with a walkout to the backyard - perfect for entertaining and everyday family living. Upstairs, the impressive primary retreat features a tray ceiling, oversized walk-in closet and luxurious 4-piece ensuite with glass shower and freestanding tub. The second bedroom has its own private 4-piece ensuite, while the other two bedrooms share a convenient Jack-and-Jill 5-piece bathroom. It's ideally situated in Sutton's new, vibrant and rapidly growing family-friendly community and was built by renowned Briarwood Developments. Located close to schools, parks, walking trails, shopping, banks, everyday amenities and beautiful beaches of Lake Simcoe (with free resident parking at local lakefront parking areas). Approximately 10 minutes drive to Highway 404. A rare combination of functionality, space, abundance of natural light and modern features! Flexible Closing Dates!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,920
Land Transfer Taxes$14,473
Legal Fees (Est.)
$
Total cash required for closing$195,953

Total Monthly Obligation

$4,514/mo
Mortgage $3,630
Monthly Loss $3,558
Principal$955
Interest$2,675
Property Tax$509
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.4%1
5-Year IRR
8.2%24
10-Year IRR
9.2%
Returns Index
13.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,032/yr
NOI
$25,426/yr
Net Cash Flow
-$1,511/mo
Cash Margin
-45.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.587
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
19.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2 NW Big Canoe Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.