1 Capogna Street, Markham

$1,199,000
1 Capogna Street

$1,199,000

Price Change
24d
Detached2-Storey

1 Capogna Street, Markham

Total Monthly Obligation $5,665

Beds
6
Baths
4
Park
1
Sqft
2000-2500
DOM
24d
Score
16
Yield
3.8%
Cash on Cash
-6.9%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Detached
MLS® Number-N13841150
Beds-6
Bathrooms-4
Size-2000-2500 sqft
Lot Size-25.26 × 104.99 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$5,448.75 (2026)
Parking-3 - Detached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-South
Exterior-Hardboard
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Cornell
Title-Residential Freehold

No agent assigned

Gorgeous Detached Home with 2-Car Garage On A Premium Corner Lot In Sought-After Cornell Markham! Proudly Owned And Lovingly Maintained By The Original Owners, Featuring 4+2 Bedroom, 4 Baths, A Functional Layout With Lots of Windows For Natural Light, Plenty Of Space For A Growing Or Multi-Generational Family. Thousands $$$ Spent on Upgrades: Newer Vinyl Flooring ('25) Throughout The Main Floor And Basement, Upgraded Newer Stainless Steel Appliances, Refaced Kitchen Cabinets With Upgraded Hardware ('26), Finished Basement ('24) Provides Excellent Additional Living Space With A Kitchenette, 3-Piece Bathroom, And Two Bedrooms-Ideal For Extended Family, In-Laws or Guests. The Main Floor Features A Spacious Family Room With A Cozy Fireplace, Along With Separate Living And Dining Areas Filled With Natural Light From Numerous Windows. The Kitchen Offers A Breakfast Area, Granite Countertops, Double Sink, And Newer Stainless Steel Appliances. Located Close To Markham Stouffville Hospital, Cornell Community Centre, Library, Schools, Parks, Cornell Bus Terminal, GO Transit, Hwy 7, Hwy 407, Markville Mall, And A Wide Selection Of Shopping, Dining, And Everyday Amenities. A Fantastic Opportunity To Own A Well-Maintained Corner Lot Home In One Of Markham's Most Desirable Communities!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,200
Land Transfer Taxes$20,455
Legal Fees (Est.)
$
Total cash required for closing$261,755

Total Monthly Obligation

$5,665/mo
Mortgage $4,836
Monthly Loss $4,393
Principal$1,273
Interest$3,564
Property Tax$454
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.5%1
5-Year IRR
7.3%20
10-Year IRR
8.4%
Returns Index
11.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,372/yr
NOI
$30,886/yr
Net Cash Flow
-$2,263/mo
Cash Margin
-59.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Capogna Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.