18 Donna Mae Crescent, Vaughan

$4,288,000
18 Donna Mae Crescent

$4,288,000

New
24d
Detached2-Storey

18 Donna Mae Crescent, Vaughan

Total Monthly Obligation $19,193

Beds
7
Baths
7
Park
6
Sqft
3500-5000
DOM
24d
Score
13
Yield
2.0%
Cash on Cash
-14.3%
Cap Rate
1.5%
5Y IRR
4.4%
10Y IRR
6.0%
Property Type-Detached
MLS® Number-N13841162
Beds-7
Bathrooms-7
Size-3500-5000 sqft
Lot Size-100.7 × 135 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Taxes-$18,251 (2025)
Parking-10 - Built-In
Basement-Walk-Up, Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON LUCKY PENNY HOMES REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-TBA
Neighbourhood-Crestwood-Springfarm-Yorkhill
Title-Residential Freehold

No agent assigned

Welcome to 18 Donna Mae Cres, an impressive custom-built residence offering approximately over 6,000 sq. ft. of total living space. Tucked away on one of Thornhill's most peaceful streets - an exclusive enclave of only 20 homes This well-kept home is surrounded by a tall, mature hedge, offering exceptional privacy and a peaceful, secluded setting. A grand double - height foyer welcomes you into beautifully proportioned principal rooms, featuring 10-ft ceilings on the main floor, 9-ft ceilings on the second floor and basement, elegant arched windows and crown moulding throughout. The main level offers living and dining rooms, a spacious family room with fireplace, private office, and a generous eat-in kitchen with walkout to the backyard. Upstairs, 5 spacious bedrooms provide plenty of room for the entire family, including an impressive primary retreat with a 6-piece ensuite and walk-in closet with skylights, plus additional ensuite baths. Newer bathrooms add a fresh, updated feel throughout. The newly renovated 9-ft basement featuring a large recreation room, wet bar, gym, sauna, 2 additional bedrooms and washrooms and oversized windows. An extra-wide driveway and the tandem 4-car garage are equipped with an EV charger and a practical slatwall storage system, complemented by an extra-wide driveway for ample parking. Offering impressive scale, custom-built character, exceptional privacy and tremendous potential, this is a rare opportunity in one of Thornhill's quietest and most private residential pockets.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$3,430,400
Land Transfer Taxes$93,675
Legal Fees (Est.)
$
Total cash required for closing$952,775

Total Monthly Obligation

$19,193/mo
Mortgage $17,297
Monthly Loss $14,641
Principal$4,552
Interest$12,745
Property Tax$1,521
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.3%9
Cash-on-Cash
-16.5%0
5-Year IRR
2.6%6
10-Year IRR
4.9%
Returns Index
4.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$86,880/yr
NOI
$55,441/yr
Net Cash Flow
-$12,677/mo
Cash Margin
-175.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.272
LTV Ratio
80.0%18
Vacancy Buffer
0.5 mo12
Risk Index
10.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 18 Donna Mae Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.