18 Hackwood Crescent, Aurora

$1,499,000
18 Hackwood Crescent

$1,499,000

New
26d
Detached2-Storey

18 Hackwood Crescent, Aurora

Total Monthly Obligation $7,064

HausQ Valuation Report
Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
26d
Score
15
Yield
3.0%
Cash on Cash
-10.4%
Cap Rate
2.3%
5Y IRR
7.4%
10Y IRR
8.2%
Property Type-Detached
MLS® Number-N13841816
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-36.12 × 113.95 ft
Listed on site-Sep 27, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$7,708.26 (2026)
Parking-4 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-FOREST HILL REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Unknown
Foundation-Other, Unknown
Sewer-Sewer
Possession-IMMEADIATE
Neighbourhood-Aurora Grove
Title-Residential Freehold

No agent assigned

Location, location, location. Welcome to beautiful Treasure Hill sun-filled home at 18 Hackwood Crescent. This elegant home is located close to top-rated schools, prestigious private schools, parks, trails, shopping, and Highway 404. This well maintained luxury home nestled in the prestigious Aurora Grove community fully fenced and situated on a square lot. This beautiful residence offers 4 bedroom, living space with highly functional layout with huge kitchen with Quartz countertop, open concept for living and entertaining.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,199,200
Land Transfer Taxes$26,455
Legal Fees (Est.)
$
Total cash required for closing$327,755

Total Monthly Obligation

$7,064/mo
Mortgage $6,047
Monthly Loss $5,473
Principal$1,591
Interest$4,455
Property Tax$642
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.9%12
Cash-on-Cash
-13.6%0
5-Year IRR
4.9%11
10-Year IRR
6.6%
Returns Index
6.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,600/yr
NOI
$28,832/yr
Net Cash Flow
-$3,644/mo
Cash Margin
-95.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.403
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo21
Risk Index
14.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 18 Hackwood Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.