160 Burton Grove, King

$2,838,000
160 Burton Grove

$2,838,000

New
23d
Detached2-Storey

160 Burton Grove, King

Total Monthly Obligation $12,648

HausQ Valuation Report
Beds
4
Baths
4
Park
3
Sqft
2500-3000
DOM
23d
Score
13
Yield
2.0%
Cash on Cash
-14.1%
Cap Rate
1.5%
5Y IRR
4.6%
10Y IRR
6.1%
Property Type-Detached
MLS® Number-N13842540
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-99.77 × 213.93 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$9,905.31 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXPERTS
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-King City
Title-Residential Freehold

No agent assigned

Privacy, luxury and resort-style living in the heart of King City. Set on a rare half-acre (100 x 213 ft.) framed by mature trees, this home has over $400,000 in upgrades.Outside, enjoy a 15 x 30 ft. concrete pool with automatic cover and a heated pergola with sliding glass doors and automated roof, ideal for entertaining in every season. Outdoor gas, timed lighting and holiday soffit lighting make hosting easy.Inside, four bedrooms and four baths offer space and comfort. Herringbone hardwood, two electric fireplaces, programmable Lutron shades and newly upgraded stairs add warmth and style. Unwind in the main-level sauna, then retreat to the finished lower level with a new heated bath and steam shower.A 20 KW generator, central vacuum, water softener, myQ entry, EV charger and garage wall storage add everyday ease and peace of mind.Minutes from Highway 400 and prestigious private schools, this is a private, elevated way to live in King City.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,270,400
Land Transfer Taxes$57,425
Legal Fees (Est.)
$
Total cash required for closing$626,525

Total Monthly Obligation

$12,648/mo
Mortgage $11,448
Monthly Loss $9,636
Principal$3,012
Interest$8,435
Property Tax$825
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.3%9
Cash-on-Cash
-16.5%0
5-Year IRR
2.7%6
10-Year IRR
4.9%
Returns Index
4.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$57,000/yr
NOI
$36,895/yr
Net Cash Flow
-$8,373/mo
Cash Margin
-176.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.272
LTV Ratio
80.0%18
Vacancy Buffer
0.8 mo14
Risk Index
11.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 160 Burton Grove

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.