100 Arbors Lane TH 8, Vaughan

$789,000
100 Arbors Lane TH 8

$789,000

New
23d
Condo Townhouse3-Storey

100 Arbors Lane TH 8, Vaughan

Total Monthly Obligation $4,641

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1600-1799
DOM
23d
Score
17
Yield
5.3%
Cash on Cash
-6.7%
Cap Rate
3.1%
5Y IRR
10.3%
10Y IRR
10.4%
Property Type-Condo Townhouse
MLS® Number-N13842770
Beds-3
Bathrooms-3
Size-1600-1799 sqft
Listed on site-Sep 30, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$2,806.2 (2025)
Maintenance-$1,024.72/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX PREMIER INC.
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Exterior-Brick
Possession-60/90 days
Neighbourhood-West Woodbridge
Title-Residential Condo & Other

No agent assigned

A MUST-SEE IN THE HEART OF WOODBRIDGE! Welcome to 100 Arbors Lane, an exceptional, move-in-ready condo townhouse offering approximately 1,745 sq. ft. of beautifully updated living space, featuring 3 bedrooms, 3 bathrooms, TWO underground parking spaces and an oversized locker.Thoughtfully updated and meticulously maintained, this spacious home features a beautifully renovated kitchen, rich hardwood flooring, pot lights, updated bathrooms, custom shutters, stylish light fixtures, built-in wine fridge, central vacuum and numerous upgrades completed within the last five years.Enjoy a carefree condo lifestyle with fantastic resort-style amenities, including an indoor pool, sauna/whirlpool, fitness centre, party room, library lounge and car wash.Ideally located steps to charming Market Lane, parks, shops, restaurants and everyday conveniences, with easy access to transit and Hwy 400 & 407.Offering an incredible combination of space, upgrades, location and convenience, this beautiful home is truly move-in ready and must be seen!EASY SHOWINGS WITH 2 HOURS' NOTICE - BOOK YOUR PRIVATE SHOWING TODAY!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$631,200
Land Transfer Taxes$12,255
Legal Fees (Est.)
$
Total cash required for closing$171,555

Total Monthly Obligation

$4,641/mo
Mortgage $3,183
Monthly Loss $3,804
Principal$837
Interest$2,345
Property Tax$234
Condo Fees$1,025
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.7%1
5-Year IRR
7.4%20
10-Year IRR
8.7%
Returns Index
11.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,700/yr
NOI
$20,027/yr
Net Cash Flow
-$1,514/mo
Cash Margin
-43.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
18.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 100 Arbors Lane TH 8

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.