100 Bridle Path, East Gwillimbury

$1,698,888
100 Bridle Path

$1,698,888

New
23d
Detached2-Storey

100 Bridle Path, East Gwillimbury

Total Monthly Obligation $7,872

Beds
5
Baths
4
Park
10
Sqft
3000-3500
DOM
23d
Score
15
Yield
3.1%
Cash on Cash
-10.0%
Cap Rate
2.4%
5Y IRR
7.8%
10Y IRR
8.5%
Property Type-Detached
MLS® Number-N13842870
Beds-5
Bathrooms-4
Size-3000-3500 sqft
Lot Size-352.02 × 1244.54 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,729.62 (2026)
Parking-17 - Detached
Basement-Separate Entrance, Finished
Heating-Baseboard (Electric)
Brokerage-THE LIND REALTY TEAM INC.
Cooling-Other
Laundry-No
Fireplace-Family Room, Fireplace Insert, Living Room, Pellet Stove
Pool-None
Facing-North
Exterior-Board & Batten , Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Septic
Possession-60 Days TBA
Neighbourhood-Rural East Gwillimbury
Title-Residential Freehold

No agent assigned

Exceptional! Picturesque privacy on your own 10 acre parcel w/paved road access. 10 minutes to highway 404 and 15 minutes to East Gwillimbury Go Station! Serene setting w/'one of a kind' 3000 + SF 5 BR home w/finished basement and alluring charm and character! Meticulously maintained by owners who have enjoyed this paradise for over 50 years! Beautiful views from all windows and bathed in natural sunlight with true curb appeal and more! Vaulted ceilings! Hardwood floors! Separate formal living and dining rooms! Spacious 'beamed' family room with stone fireplace! Solarium overlooking scenic grounds! Big 'eat-in' kit w/huge windows and walkout to landscaped grounds! Primary w/4pc ensuite and your choice of nursery or turn into huge walk-in closet or 4th bedroom! Separate wing with 2 more ample sized bedrooms one with walkout to balcony the other walkout to loft area overlooking ground floor and palatial window! 3-4pc baths and 1-3pc bath on ground floor adjacent to Den or 5th bedroom if needed for parent! Professionally finished lower level too w/office, gym, oversized finished laundry and games room w/regulation 'snooker' table! Professionally landscaped! Bring your business home oversized 10 car parking lot plus, 7 garages for your toys too! A must see!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,359,110
Land Transfer Taxes$30,453
Legal Fees (Est.)
$
Total cash required for closing$371,731

Total Monthly Obligation

$7,872/mo
Mortgage $6,853
Monthly Loss $6,069
Principal$1,803
Interest$5,050
Property Tax$644
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.0%0
5-Year IRR
5.3%12
10-Year IRR
7.0%
Returns Index
7.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$52,200/yr
NOI
$34,750/yr
Net Cash Flow
-$3,957/mo
Cash Margin
-91.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.424
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo20
Risk Index
13.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 100 Bridle Path

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.