58 Adam Sellers Street 407, Markham

$689,000
58 Adam Sellers Street 407

$689,000

New
23d
Condo ApartmentApartment

58 Adam Sellers Street 407, Markham

Total Monthly Obligation $3,923

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
2
Sqft
1000-1199
DOM
23d
Score
19
Yield
5.7%
Cash on Cash
-3.8%
Cap Rate
3.8%
5Y IRR
12.5%
10Y IRR
12.2%
Property Type-Condo Apartment
MLS® Number-N13842934
Bed+Den-3+1
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 30, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$2,963.85 (2026)
Maintenance-$696.92/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Cornell
Title-Residential Condo & Other

No agent assigned

Two Parking Spaces! Freshly Painted And Offering Over 1,100 Sq Ft Of Bright, Spacious Living, This Gorgeous 2 Bedroom + Den Suite Features An Open Concept Layout With Two Full-Size Bedrooms And Two Full Bathrooms. Modern Kitchen With Quartz Centre Island, New Marble-Effect Backsplash And New Range Hood. Enjoy The Rare Convenience Of Two Parking Spaces Plus Exceptional Maintenance Fees For A Suite Of This Size, With High-Speed Internet Already Included, Offering Even More Value For Spacious Condo Living. Steps To Transit, Cornell Community Centre, Markham Stouffville Hospital, Schools, Parks And Shopping.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$551,200
Land Transfer Taxes$10,255
Legal Fees (Est.)
$
Total cash required for closing$149,555

Total Monthly Obligation

$3,923/mo
Mortgage $2,779
Monthly Loss $3,192
Principal$731
Interest$2,048
Property Tax$247
Condo Fees$697
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.1%1
5-Year IRR
9.4%31
10-Year IRR
10.2%
Returns Index
16.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,976/yr
NOI
$21,352/yr
Net Cash Flow
-$1,000/mo
Cash Margin
-30.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
21.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 58 Adam Sellers Street 407

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.