228 Twin Hills Crescent, Vaughan

$1,499,999
228 Twin Hills Crescent

$1,499,999

New
23d
Detached2-Storey

228 Twin Hills Crescent, Vaughan

Total Monthly Obligation $6,932

Beds
4
Baths
4
Park
2
Sqft
2000-2500
DOM
23d
Score
16
Yield
3.5%
Cash on Cash
-7.7%
Cap Rate
2.9%
5Y IRR
9.5%
10Y IRR
9.8%
Property Type-Detached
MLS® Number-N13844062
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-40.03 × 104.99 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$6,076.15 (2026)
Parking-4 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-YOUR ADVOCATES REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Vellore Village
Title-Residential Freehold

No agent assigned

Welcome to 228 Twin Hills Crescent, a beautifully maintained 4-bedroom, 3.5-bathroom detached home on a quiet, tree-lined crescent in sought-after Vellore Village. Featuring 9-foot ceilings, hardwood strip flooring throughout and upgraded pot lighting in the kitchen and family room, this home offers a bright and inviting layout ideal for family living and entertaining. The spacious kitchen features stainless-steel appliances and opens to the main living areas. Upstairs, the generous primary bedroom offers a large walk-in closet and recently renovated ensuite, while the additional upper-level bathroom has also been renovated with a double-sink vanity. The finished basement adds valuable living space and features a brand-new bathroom with a walk-in shower. Outside, enjoy landscaped grounds with flagstone hardscaping and interlocking pavers, creating an inviting setting for relaxing and entertaining. Premium exterior porch columns enhance the front entrance, complemented by updated landscaping and hardscaping for excellent curb appeal. Major updates within the past five years include the roof, furnace, garage doors, front and patio doors, and hot water tank. The home also features increased attic insulation for added comfort and energy efficiency. Ideally located close to schools, parks, shopping, dining and major amenities, this move-in-ready home offers the perfect blend of comfort, style and convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,199,999
Land Transfer Taxes$26,475
Legal Fees (Est.)
$
Total cash required for closing$327,975

Total Monthly Obligation

$6,932/mo
Mortgage $6,051
Monthly Loss $5,340
Principal$1,592
Interest$4,458
Property Tax$506
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.0%1
5-Year IRR
6.9%18
10-Year IRR
8.1%
Returns Index
10.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$53,040/yr
NOI
$37,160/yr
Net Cash Flow
-$2,954/mo
Cash Margin
-66.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
15.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 228 Twin Hills Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.