863 Oaktree Crescent, Newmarket

$998,000
863 Oaktree Crescent

$998,000

New
23d
Detached2-Storey

863 Oaktree Crescent, Newmarket

Total Monthly Obligation $4,846

HausQ Valuation Report
Beds
3
Baths
3
Park
4
Sqft
1500-2000
DOM
23d
Score
17
Yield
4.0%
Cash on Cash
-6.3%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Detached
MLS® Number-N13844266
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-33.14 × 99.54 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,341 (2025)
Parking-6 - Built-In
Basement-Full
Heating-Forced Air (Gas)
Brokerage-RADISSON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Summerhill Estates
Title-Residential Freehold

No agent assigned

Welcome to this stunning 3-bedroom, 3-bathroom detached home located on a quiet, family-friendly crescent in Newmarket's highly sought-after Summerhill Estates. Meticulously maintained and designed for modern living, this property features gleaming hardwood flooring throughout the bright open-concept main level, a functional kitchen flowing into a cozy family room with a warm gas fireplace, a spacious primary retreat complete with a walk-in closet and private ensuite, and two additional generous bedrooms. Outside, enjoy the privacy of a fully fenced backyard, perfect for relaxing or entertaining. A built-in double garage with direct interior access and ample driveway parking provide exceptional convenience. Ideally located close to schools, parks, trails, public transit, shopping and Highway 404, this home offers the perfect combination of comfortable family living and everyday convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$798,400
Land Transfer Taxes$16,435
Legal Fees (Est.)
$
Total cash required for closing$217,535

Total Monthly Obligation

$4,846/mo
Mortgage $4,026
Monthly Loss $3,786
Principal$1,059
Interest$2,966
Property Tax$445
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.6%21
10-Year IRR
8.7%
Returns Index
11.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,368/yr
NOI
$26,490/yr
Net Cash Flow
-$1,818/mo
Cash Margin
-54.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 863 Oaktree Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.