135 Windrow Street, Richmond Hill

$948,000
135 Windrow Street

$948,000

New
24d
Att/Row/Townhouse2-Storey

135 Windrow Street, Richmond Hill

Total Monthly Obligation $4,600

HausQ Valuation Report
Beds
4
Baths
4
Park
2
Sqft
1500-2000
DOM
24d
Score
17
Yield
4.2%
Cash on Cash
-5.4%
Cap Rate
3.4%
5Y IRR
11.3%
10Y IRR
11.2%
Property Type-Att/Row/Townhouse
MLS® Number-N13844306
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-19.7 × 114.8 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,813 (2025)
Parking-3 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30-59 days
Neighbourhood-Jefferson
Title-Residential Freehold

No agent assigned

Welcome to 135 Windrow Street! This charming 3+1 bedroom, 4-bathroom townhouse is located in a wonderful family-friendly neighbourhood, close to shops, schools, restaurants, and parks. Built by Aspen Ridge, this beautiful home features a unique open-concept layout, 9-foot smooth ceilings on the main floor, and plenty of natural light. Enjoy a beautiful kitchen with a backsplash and new quartz countertops, a spacious breakfast area with a walkout to the backyard, hardwood floors throughout, and a finished basement. Just a 5-minute walk to MOVATI Athletic! 1 year Canadian Home Shield SafeCloseTM Home Systems & Appliance Warranty Coverage.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$758,400
Land Transfer Taxes$15,435
Legal Fees (Est.)
$
Total cash required for closing$206,535

Total Monthly Obligation

$4,600/mo
Mortgage $3,824
Monthly Loss $3,594
Principal$1,006
Interest$2,818
Property Tax$401
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.4%1
5-Year IRR
8.2%24
10-Year IRR
9.1%
Returns Index
13.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,984/yr
NOI
$26,673/yr
Net Cash Flow
-$1,601/mo
Cash Margin
-48.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
19.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 135 Windrow Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.