1 Sparrow Way, Adjala-Tosorontio

$1,275,000
1 Sparrow Way

$1,275,000

New
23d
Detached2-Storey

1 Sparrow Way, Adjala-Tosorontio

Total Monthly Obligation $5,996

Beds
4
Baths
4
Park
4
Sqft
3000-3500
DOM
23d
Score
15
Yield
3.3%
Cash on Cash
-8.9%
Cap Rate
2.7%
5Y IRR
8.6%
10Y IRR
9.1%
Property Type-Detached
MLS® Number-N13844484
Beds-4
Bathrooms-4
Size-3000-3500 sqft
Lot Size-72 × 147 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,734 (2026)
Parking-7 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX PARAMOUNT REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Colgan
Title-Residential Freehold

No agent assigned

Mansion-like grandeur meets countryside serenity! Welcome to 1 Sparrow Way, an architectural masterpiece by Tribute Communities nestled on a highly coveted premium corner lot in the prestigious, master-planned community of Colgan Crossing. This magnificent 4-bedroom, 4-bathroom detached residence offers a striking blend of contemporary luxury and tranquil country living within commuting distance to the GTA. Step inside to an executive layout anchored by a spectacular family room boasting ultra-high soaring ceilings, creating a dramatic, airy aesthetic that truly gives you the feel of a mansion. The premium corner placement features massive windows that flood the entire home with an abundance of natural light all day long. The second floor features generously sized bedrooms with pristine upscale finishes and upper-level laundry for ultimate convenience. The massive unfinished basement with a bathroom rough-in awaits your custom vision to add an executive rec room or a private in-law suite. This premier location places you steps from the prestigious Woodington Lake Golf Club and scenic conservation areas, while keeping top-rated schools, local parks, and everyday amenities in nearby Tottenham easily accessible. Commuters will love the convenient access to major highways including Highway 9, Highway 50, and Highway 400. Don't miss this rare turnkey opportunity to own a standout corner-unit estate home that perfectly details elite craftsmanship with the peacefulness of nature

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,020,000
Land Transfer Taxes$21,975
Legal Fees (Est.)
$
Total cash required for closing$278,475

Total Monthly Obligation

$5,996/mo
Mortgage $5,143
Monthly Loss $4,642
Principal$1,353
Interest$3,790
Property Tax$478
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.3%0
5-Year IRR
5.9%14
10-Year IRR
7.4%
Returns Index
8.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,504/yr
NOI
$28,020/yr
Net Cash Flow
-$2,808/mo
Cash Margin
-79.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
15.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Sparrow Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.