110 COLLIER Crescent, Essa

$555,000
110 COLLIER Crescent

$555,000

Price Change
23d
Att/Row/Townhouse2-Storey

110 COLLIER Crescent, Essa

Total Monthly Obligation $2,798

Beds
4
Baths
2
Park
2
Sqft
1100-1500
DOM
23d
Score
21
Yield
5.3%
Cash on Cash
-0.4%
Cap Rate
4.5%
5Y IRR
15.2%
10Y IRR
14.4%
Property Type-Att/Row/Townhouse
MLS® Number-N13844654
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-23.03 × 114.83 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-16-30
Taxes-$2,214 (2025)
Parking-3 - Built-In
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS EXPERIENCE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Vinyl Siding, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Angus
Title-Residential Freehold

No agent assigned

110 COLLIER CRES TOWNHOME | ANGUS, ON | 1,500+ SQ FT DESIGNER FINISHED RESIDENCE: This move-in-ready layout features open-concept living with a freshly painted main floor and upper level in 2026, direct inside entry to a garage equipped with durable built-in shelving, all newer appliances including a hot water tank brand-new in 2026, central air and central vacuum systems for daily efficiency, an updated laundry room complete with a new sink, cabinets, and seamless walk-out access to a fully fenced yard with an entertainment deck featuring a retractable awning that provides ample shade, while the upper level offers three spacious bedrooms including a primary suite with a walk-in closet alongside a full main bath, and the fully finished basement maximizes living space with a recreation room, upgraded lower 3-piece bath, ample storage, and a versatile fourth bedroom that could be used as a dedicated home office or gym just minutes from nearby parks, schools, and CFB Borden with a prime location offering an effortless commute to Barrie and Alliston via major corridors.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$444,000
Land Transfer Taxes$7,575
Legal Fees (Est.)
$
Total cash required for closing$120,075

Total Monthly Obligation

$2,798/mo
Mortgage $2,239
Monthly Loss $2,209
Principal$589
Interest$1,650
Property Tax$185
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.8%2
5-Year IRR
11.0%43
10-Year IRR
11.4%
Returns Index
22.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,556/yr
NOI
$19,886/yr
Net Cash Flow
-$582/mo
Cash Margin
-23.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7412
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo58
Risk Index
29.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 110 COLLIER Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.