70 Collins Crescent, Aurora

$2,298,000
70 Collins Crescent

$2,298,000

New
23d
Detached2-Storey

70 Collins Crescent, Aurora

Total Monthly Obligation $10,368

HausQ Valuation Report
Beds
5
Baths
5
Park
2
Sqft
3000-3500
DOM
23d
Score
14
Yield
2.3%
Cash on Cash
-13.0%
Cap Rate
1.8%
5Y IRR
5.5%
10Y IRR
6.8%
Property Type-Detached
MLS® Number-N13844928
Beds-5
Bathrooms-5
Size-3000-3500 sqft
Lot Size-48.75 × 140 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$8,687 (2025)
Parking-4 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-30 Days/TBA
Neighbourhood-Aurora Heights
Title-Residential Freehold

No agent assigned

CONTEMPORY DREAM HOME! Custom built with upgraded features and finishes throughout. Open concept design with oversized windows, high ceilings, and bright sun-filled rooms. The gourmet kitchen features a centre island with breakfast bar, double ovens and cooktops and under counter beverage fridge. The primary bedroom offers a "spa" like 6 piece ensuite and huge closet with custom built-in cabinetry. Secondary bedrooms are all spacious with large windows. The main floor office has wall to wall built-in custom cabinetry. The professionally finished basement has a large recreation room as well as a 5th bedroom and 3 piece bathroom. The garage has an epoxy floor and dedicated heater for the space. The home is located on a quiet child friendly crescent and is conveniently close to sought after schools, parks, shopping and hockey rinks! Don't miss this unique home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,838,400
Land Transfer Taxes$43,925
Legal Fees (Est.)
$
Total cash required for closing$505,025

Total Monthly Obligation

$10,368/mo
Mortgage $9,269
Monthly Loss $7,929
Principal$2,439
Interest$6,830
Property Tax$724
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.5%10
Cash-on-Cash
-15.5%0
5-Year IRR
3.4%7
10-Year IRR
5.5%
Returns Index
4.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$52,968/yr
NOI
$34,484/yr
Net Cash Flow
-$6,396/mo
Cash Margin
-144.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.312
LTV Ratio
80.0%18
Vacancy Buffer
0.9 mo16
Risk Index
12.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 70 Collins Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.