34 Rosebud Court, Vaughan

$5,799,000
34 Rosebud Court

$5,799,000

New
23d
Detached2-Storey

34 Rosebud Court, Vaughan

Total Monthly Obligation $25,702

Beds
5
Baths
7
Park
4
Sqft
5000 +
DOM
23d
Score
13
Yield
1.4%
Cash on Cash
-16.9%
Cap Rate
0.9%
5Y IRR
2.5%
10Y IRR
4.6%
Property Type-Detached
MLS® Number-N13845240
Beds-5
Bathrooms-7
Size-5000 + sqft
Lot Size-62.88 × 136.6 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Detached
Taxes-$23,226 (2025)
Parking-8 - Built-In
Basement-Finished, Walk-Out
Heating-Forced Air (Gas)
Brokerage-INTERCITY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-North
Exterior-Stone, Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-T.B.A.
Neighbourhood-Kleinburg
Title-Residential Freehold

No agent assigned

Welcome to 34 Rosebud Crt. A true masterpiece of luxury living in Klienburgs most prestigious community, The Boulevard. Located on almost half an acre, this over 6,200 sq ft of impeccable above grade floor space plus approx 2,000 sq ft of finished basement that includes full kitchen, bar, wine room, full bedroom, full bath and walk-up to an expansive rear yard containing an 18 x 36 chlorine pool with waterslide, cabana with bar, bath and change room backs onto Copper Creek Golf Course. This 4 + 1 bedroom, 9 bathroom, 2-storey plus loft and finished basement masterpiece also boasts a 4-car garage with mezzanine storage, a steam shower in loft, security cameras and alarm, central drain vac throughout, spa-like primary ensuite with his and her walk-in closet, walk-out balcony off primary bedroom & Loggias. List of highlighted features attached.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$4,639,200
Land Transfer Taxes$131,450
Legal Fees (Est.)
$
Total cash required for closing$1,292,750

Total Monthly Obligation

$25,702/mo
Mortgage $23,392
Monthly Loss $19,547
Principal$6,155
Interest$17,236
Property Tax$1,936
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
0.8%7
Cash-on-Cash
-18.8%0
5-Year IRR
0.8%3
10-Year IRR
3.6%
Returns Index
2.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$81,684/yr
NOI
$45,790/yr
Net Cash Flow
-$19,576/mo
Cash Margin
-287.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.161
LTV Ratio
80.0%18
Vacancy Buffer
0.4 mo11
Risk Index
10.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 34 Rosebud Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.