163 Lebovic Campus Drive, Vaughan

$1,188,900
163 Lebovic Campus Drive

$1,188,900

Price Change
23d
Att/Row/Townhouse3-Storey

163 Lebovic Campus Drive, Vaughan

Total Monthly Obligation $5,692

HausQ Valuation Report
Beds
6
Baths
4
Park
2
Sqft
2500-3000
DOM
23d
Score
18
Yield
4.7%
Cash on Cash
-3.3%
Cap Rate
3.9%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Att/Row/Townhouse
MLS® Number-N13846152
Beds-6
Bathrooms-4
Size-2500-3000 sqft
Lot Size-22.7 × 92.61 ft
Listed on site-Sep 30, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$6,255.96 (2026)
Parking-3 - Built-In
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick, Concrete
Roof-Asphalt Rolled
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Patterson
Title-Residential Freehold

No agent assigned

Luxury Townhome Built By Vogue Homes With 4+2 Bedrooms & 4 Washrooms.Around 2750 SqFt Of Modern Living Comfort, And Functionality with Soaring 10 Ceilings On The Main Floor, A Bright Open-Concept Layout, And High-End Finishes Throughout, Including Hardwood Flooring, The Designer Kitchen Is A Showstopper With Quartz Countertops, Huge Island And Top-Of-The-Line Stainless Steel Appliances. The Main Level Offers A Full In-Law Suite With Walk-Out to Deck And 3 Pc Washroom,The Ground Level Has Access to Green Backyard. The Landscaped And Interlocked Front And Back Yards Provide A Low-Maintenance Outdoor Retreat,Fully fenced(Grey vinyl panels). Located Just Steps From Top-Rated Schools, Parks, Trails, Shopping, Dining, And Public Transit. A Rare Blend Of Luxury Living And Everyday Convenience, Ideal For Both Extended Families And Discerning Downsizer's.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$951,120
Land Transfer Taxes$20,253
Legal Fees (Est.)
$
Total cash required for closing$259,533

Total Monthly Obligation

$5,692/mo
Mortgage $4,796
Monthly Loss $4,430
Principal$1,262
Interest$3,534
Property Tax$521
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.2%1
5-Year IRR
9.9%35
10-Year IRR
10.5%
Returns Index
18.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$55,440/yr
NOI
$39,140/yr
Net Cash Flow
-$1,534/mo
Cash Margin
-33.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
17.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 163 Lebovic Campus Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.