11 Mac Avenue, Georgina

$849,000
11 Mac Avenue

$849,000

Price Change
25d
DetachedBungalow

11 Mac Avenue, Georgina

Total Monthly Obligation $4,081

HausQ Valuation Report
Beds
1
Baths
1
Park
5
Sqft
< 700
DOM
25d
Score
15
Yield
3.0%
Cash on Cash
-10.3%
Cap Rate
2.4%
5Y IRR
7.5%
10Y IRR
8.3%
Property Type-Detached
MLS® Number-N13846392
Beds-1
Bathrooms-1
Size-< 700 sqft
Lot Size-52.18 × 30.39 ft
Listed on site-Sep 28, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,371.44 (2025)
Parking-5 - None
Basement-None
Heating-Baseboard (Electric)
Brokerage-REAL ONE REALTY INC.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Wood
Roof-Asphalt Shingle
Foundation-Other
Sewer-Sewer
Possession-Flexible
Neighbourhood-Keswick South
Title-Residential Freehold

No agent assigned

Exceptional Lake Simcoe Waterfront Property - 0.28 Acres with 52.18 Metres of ShorelineAn exceptional waterfront opportunity on Lake Simcoe, offering approximately 0.28 acres and an impressive 52.18 metres of shoreline. The property features 4 covered boat slips, 3 additional open slips, and a 1-bedroom cottage, providing a rare combination of waterfront access, boating capacity, and recreational potential. A unique offering for those seeking a substantial Lake Simcoe waterfront property with excellent marine infrastructure and a charming cottage.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,200
Land Transfer Taxes$13,455
Legal Fees (Est.)
$
Total cash required for closing$184,755

Total Monthly Obligation

$4,081/mo
Mortgage $3,425
Monthly Loss $3,179
Principal$901
Interest$2,523
Property Tax$281
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.1%0
5-Year IRR
4.5%10
10-Year IRR
6.4%
Returns Index
6.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,752/yr
NOI
$15,305/yr
Net Cash Flow
-$2,149/mo
Cash Margin
-100.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.373
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
19.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11 Mac Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.