166 Tower Hill Road, Richmond Hill

$1,738,000
166 Tower Hill Road

$1,738,000

Price Change
22d
Detached2-Storey

166 Tower Hill Road, Richmond Hill

Total Monthly Obligation $7,959

HausQ Valuation Report
Beds
4
Baths
4
Park
3
Sqft
2500-3000
DOM
22d
Score
15
Yield
3.2%
Cash on Cash
-9.3%
Cap Rate
2.6%
5Y IRR
8.3%
10Y IRR
8.9%
Property Type-Detached
MLS® Number-N13846562
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-48 × 81.36 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,876 (2025)
Parking-5 - Built-In
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-HOMELIFE LANDMARK REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Stone, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-30-59 days
Neighbourhood-Jefferson
Title-Residential Freehold

No agent assigned

Nestled on one of Richmond Hill's most prestigious streets, this extraordinary residence backsonto a breathtaking ravine setting that feels like your own private park. Offering over 3,500sq. ft. of luxurious living space, this one-of-a-kind home seamlessly blends timeless designwith modern sophistication.Showcasing elegance and luxury throughout, the home features astunning walkout basement with an inviting living area overlooking the serene ravine views.Designed for both comfort and upscale entertaining, the chef-inspired kitchen showcasesluxurious custom cabinetry, premium finishes, and exceptional craftsmanship, thoughtfullydesigned to elevate both everyday living and entertaining.The sunroom and private jacuzziretreat create the perfect atmosphere for relaxation and unwinding while immersed in thebeauty of nature. Every detail of this tastefully designed home reflects refined luxury andtimeless elegance.Rarely offered in this highly sought-after area, this remarkable propertypresents a unique opportunity to own a truly exceptional ravine estate.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,390,400
Land Transfer Taxes$31,235
Legal Fees (Est.)
$
Total cash required for closing$380,335

Total Monthly Obligation

$7,959/mo
Mortgage $7,011
Monthly Loss $6,114
Principal$1,845
Interest$5,166
Property Tax$573
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.3%0
5-Year IRR
5.8%14
10-Year IRR
7.3%
Returns Index
8.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$54,876/yr
NOI
$38,012/yr
Net Cash Flow
-$3,843/mo
Cash Margin
-84.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
13.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 166 Tower Hill Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.