27 Gorman Avenue, Vaughan

$1,699,000
27 Gorman Avenue

$1,699,000

New
22d
Detached2-Storey

27 Gorman Avenue, Vaughan

Total Monthly Obligation $7,893

Beds
4
Baths
5
Park
2
Sqft
3000-3500
DOM
22d
Score
15
Yield
3.1%
Cash on Cash
-10.0%
Cap Rate
2.4%
5Y IRR
7.7%
10Y IRR
8.5%
Property Type-Detached
MLS® Number-N13846578
Beds-4
Bathrooms-5
Size-3000-3500 sqft
Lot Size-32.97 × 119.79 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$7,973.21 (2025)
Parking-4 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX NOBLECORP REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD/Flexible
Neighbourhood-Vellore Village
Title-Residential Freehold

No agent assigned

Welcome to this exceptional executive residence in the highly sought-after Vellore Village community of Vaughan. Offering 4 spacious bedrooms, 5 bathrooms, and over 3100 square feet of impeccably cared-for living space, this stunning home blends timeless elegance with everyday comfort and practicality. Situated on a premium pie-shaped lot, the backyard has been thoughtfully designed as a private outdoor oasis. Enjoy a professionally landscaped setting complete with a spectacular inground swimming pool, an inviting gazebo perfect for outdoor dining and relaxing, and a fully equipped cabana featuring its own 3-piece bathroom for added convenience. Inside, the home showcases 9-foot ceilings, rich hardwood flooring throughout, generous principal rooms, and an upgraded chef-inspired kitchen appointed with granite countertops and premium appliances. The bright, open family room is warmed by a beautiful double-sided fireplace that also serves the adjoining living room and den, creating an inviting atmosphere for both everyday living and entertaining.The upper level features generously proportioned bedrooms, highlighted by an impressive primary retreat complete with a spa-like ensuite, a spacious walk-in closet, and a separate shoe closet. Proudly offered for sale by the original owners, this remarkable property presents a rare opportunity to own one of Vellore Village's finest homes. Conveniently located just moments from top-rated schools, parks, public transit, shopping, Cortellucci Hospital, Vaughan Mills, Canada's Wonderland, Highway 400, and countless other amenities, this is a home that truly offers the complete lifestyle. Don't miss your opportunity to make this exceptional property your own. Book your private showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,359,200
Land Transfer Taxes$30,455
Legal Fees (Est.)
$
Total cash required for closing$371,755

Total Monthly Obligation

$7,893/mo
Mortgage $6,853
Monthly Loss $6,089
Principal$1,803
Interest$5,050
Property Tax$664
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.0%0
5-Year IRR
5.3%12
10-Year IRR
7.0%
Returns Index
7.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$52,428/yr
NOI
$34,712/yr
Net Cash Flow
-$3,961/mo
Cash Margin
-90.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.424
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo20
Risk Index
13.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 27 Gorman Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.