81 Livante Court, Markham

$1,956,000
81 Livante Court

$1,956,000

New
22d
Detached2-Storey

81 Livante Court, Markham

Total Monthly Obligation $8,970

Beds
6
Baths
4
Park
2
Sqft
3000-3500
DOM
22d
Score
15
Yield
3.2%
Cash on Cash
-9.4%
Cap Rate
2.6%
5Y IRR
8.2%
10Y IRR
8.9%
Property Type-Detached
MLS® Number-N13847114
Beds-6
Bathrooms-4
Size-3000-3500 sqft
Lot Size-38.06 × 103.84 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$8,458 (2025)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-ADMIRAL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick
Roof-Unknown
Foundation-Unknown
Sewer-Sewer
Possession-Owner
Neighbourhood-Victoria Square
Title-Residential Freehold

No agent assigned

Motivated Seller! Gorgeous & Bright home In Prestigious Victoria Square Community! Original Owner, Built in 2014. Immaculate Detached Home with 3,332 sq ft (above ground) located in a quiet street. Main Floor with 9' high ceiling, Hardwood floor & Lots pot lights. Renovated New Engineered wood (2025) on 2nd Floor. Open Concept Kitchen with a Granite Countertop Central island & spacious breakfast nook, directly walk to deck, Office provide work station of study area. Family Room overlook to the Backyard, Spacious Dinning provide work station or study area. Family Room overlook to the Backyard, Spacious Dinning room and living room with big windows. Oak stairs with Wrought iron railing. Spacious sun filled 5 bedrooms w/lots of Windows. Bright primary bedroom with her and His walk-in closets. Toto Toilet in Powder room. Main floor Laundry. Finished basement with Vinyl floor, one bedroom, Recreation area & rough-in for washroom. Direct access to double garage, professionally landscaped, Hot water tank (owned). Close to all amenities: Step to top ranking School Victoria Square public School & Parks, Drive minutes to shopping center, Recreation center, Restaurant, Richmond Green SS, Hwy 404, Golf Court, and Hospital. Lots More!!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,564,800
Land Transfer Taxes$35,595
Legal Fees (Est.)
$
Total cash required for closing$428,295

Total Monthly Obligation

$8,970/mo
Mortgage $7,890
Monthly Loss $6,894
Principal$2,076
Interest$5,814
Property Tax$705
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.3%0
5-Year IRR
5.9%14
10-Year IRR
7.3%
Returns Index
8.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$62,136/yr
NOI
$42,964/yr
Net Cash Flow
-$4,310/mo
Cash Margin
-83.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo18
Risk Index
13.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 81 Livante Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.