211 Landolfi Way, Bradford West Gwillimbury

$849,900
211 Landolfi Way

$849,900

New
22d
Att/Row/Townhouse2-Storey

211 Landolfi Way, Bradford West Gwillimbury

Total Monthly Obligation $4,186

Beds
3
Baths
4
Park
1
Sqft
1500-2000
DOM
22d
Score
18
Yield
4.5%
Cash on Cash
-4.5%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.8%
Property Type-Att/Row/Townhouse
MLS® Number-N13847470
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-20 × 98.43 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-0-5
Taxes-$4,587.45 (2026)
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Bradford
Title-Residential Freehold

No agent assigned

Welcome to this beautifully maintained, fully freehold townhome in a modern, family-friendly Bradford community. Featuring a bright, open-concept main floor with 9-ft ceilings, spacious living and dining areas, and a stylish eat-in kitchen complete with a centre island, granite countertops, stainless steel appliances and a large pantry. Generously sized bedrooms offer plenty of space, along with custom closet organizers for added storage and functionality. The fully finished basement, complete with a full bathroom, provides versatile additional living space-perfect for a recreation room, home office, guest area or additional family space. Enjoy convenient direct garage access, ample parking and a beautifully interlocked backyard offering a low-maintenance space to relax or entertain. Ideally located close to schools, parks, everyday amenities, GO Transit and Highway 400, making commuting a breeze. Move-in ready and perfectly suited for families, professionals or downsizers looking for comfort, space and convenience in Bradford.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,920
Land Transfer Taxes$13,473
Legal Fees (Est.)
$
Total cash required for closing$184,953

Total Monthly Obligation

$4,186/mo
Mortgage $3,428
Monthly Loss $3,283
Principal$902
Interest$2,526
Property Tax$382
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.7%27
10-Year IRR
9.5%
Returns Index
14.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,992/yr
NOI
$25,105/yr
Net Cash Flow
-$1,336/mo
Cash Margin
-42.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
20.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 211 Landolfi Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.