104 Parktree Drive, Vaughan

$899,000
104 Parktree Drive

$899,000

New
22d
Att/Row/Townhouse2-Storey

104 Parktree Drive, Vaughan

Total Monthly Obligation $4,343

Beds
3
Baths
4
Park
1
Sqft
1100-1500
DOM
22d
Score
18
Yield
4.5%
Cash on Cash
-3.7%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.3%
Property Type-Att/Row/Townhouse
MLS® Number-N13847616
Beds-3
Bathrooms-4
Size-1100-1500 sqft
Lot Size-23.6 × 98.43 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-16-30
Taxes-$4,105.71 (2026)
Parking-2 - Built-In
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-ADMIRAL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Living Room, Natural Gas
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flex Closing
Neighbourhood-Maple
Title-Residential Freehold

No agent assigned

Discover beautifully renovated interiors & private outdoor living at 104 Parktree Drive, a premium freehold end-unit townhome in Vaughan's desirable Maple community, offering 3 bedrooms, 4 bathrooms & 1,253 sq. ft. above grade. An interlock entry & enclosed porch welcome you into a home with parquet & ceramic flooring on the main level & parquet upstairs. The inviting living & dining area features a gas fireplace, pot lights, large casement picture windows & decorative columns, with elegant crown moulding extending through the kitchen & breakfast nook. Stainless steel appliances, a gas stove, quartz countertops & a ceramic backsplash enhance the kitchen, while the breakfast nook offers wainscoting & a walkout to the patio & fully fenced private backyard, ideal for outdoor dining & relaxation. A renovated powder room with a quartz vanity completes the main level. Upstairs, the primary bedroom features crown moulding, a double closet & a 4-piece ensuite with a quartz vanity. 2 additional bedrooms offer large casement picture windows & generous closets, with another 4-piece bathroom serving this level. Hardwood stairs lead to a finished basement with laminate flooring, pot lights & above-grade windows-an inviting space for entertaining or movie nights-plus a 3-piece bathroom with a separate shower & a dedicated laundry room. A built-in garage with opener & driveway provide parking for 2 vehicles & owned hot water tank add peace of mind. Enjoy outdoor recreation at Brett Yerex Park, West Maple Creek Park & Sports Village Outdoor Park, alongside indoor activities at the Sports Village. Nearby schools include Maple Creek Public School, Blessed Trinity Catholic School & Joseph A. Gibson Public School. Canada's Wonderland, Vaughan Mills, Cortellucci Vaughan Hospital, Reptilia, shopping & restaurants are within easy reach. YRT/Viva Transit, TTC, Maple & Rutherford GO stations, & Highways 400, 407 & 7 provide convenient travel throughout the GTA.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$4,343/mo
Mortgage $3,626
Monthly Loss $3,389
Principal$954
Interest$2,672
Property Tax$342
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.0%1
5-Year IRR
9.3%31
10-Year IRR
10.0%
Returns Index
16.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,800/yr
NOI
$28,114/yr
Net Cash Flow
-$1,283/mo
Cash Margin
-37.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
20.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 104 Parktree Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.