233 Vellore Avenue, Vaughan

$1,279,000
233 Vellore Avenue

$1,279,000

New
22d
Detached2-Storey

233 Vellore Avenue, Vaughan

Total Monthly Obligation $6,105

HausQ Valuation Report
Beds
4
Baths
5
Park
4
Sqft
2500-3000
DOM
22d
Score
19
Yield
5.0%
Cash on Cash
-2.0%
Cap Rate
4.2%
5Y IRR
14.0%
10Y IRR
13.4%
Property Type-Detached
MLS® Number-N13848114
Beds-4
Bathrooms-5
Size-2500-3000 sqft
Lot Size-45 × 78.74 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,850 (2025)
Parking-6 - Detached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PEOPLE`S CHOICE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Vellore Village
Title-Residential Freehold

No agent assigned

Welcome To 233 Vellore Ave!! First Time On Sale!! Dare To Compare!! Cheapest House On Sale In Vellore Village!! Spacious 2800Sqf Detached 4 Bedrooms And 5 Washrooms In Total With Finished Basement On Sale In Family Friendly Vellore Village!! Extended Stamped Concrete Driveway And backyard!! Huge Porch To Sit And Enjoy!! Double Door Entry Welcome You To 9ft Main Floor Ceiling!! Hardwood In Spacious Living And Dinning Room!! Quartz Countertops In Spacious Kitchen With Matching Island In Huge Breakfast Area And Stainless Steels Appliances!! Hardwood In Family Room With Gas Fireplace!! Hardwood Staircase Leads You To Spacious Second Floor With Computer Niche/Meditation Room Over Look The Front !! Huge Master Bedroom With 6Pcs Ensuite And Large Walk In Closet!! 2 Huge Bedrooms Share Semi Ensuite!! Carpet Free House!! Upgraded Marble Tiles In Huge Finished Basement With Full Washroom!! Come In With Your Vision And Finish The Way You Want!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,023,200
Land Transfer Taxes$22,055
Legal Fees (Est.)
$
Total cash required for closing$279,355

Total Monthly Obligation

$6,105/mo
Mortgage $5,159
Monthly Loss $4,747
Principal$1,358
Interest$3,802
Property Tax$571
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.9%2
5-Year IRR
10.9%42
10-Year IRR
11.3%
Returns Index
22.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$63,480/yr
NOI
$45,782/yr
Net Cash Flow
-$1,344/mo
Cash Margin
-25.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7411
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
18.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 233 Vellore Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.