8201 Islington Avenue PH20, Vaughan

$699,900
8201 Islington Avenue PH20

$699,900

New
22d
Condo ApartmentApartment

8201 Islington Avenue PH20, Vaughan

Total Monthly Obligation $3,877

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
800-899
DOM
22d
Score
17
Yield
4.7%
Cash on Cash
-7.3%
Cap Rate
3.0%
5Y IRR
9.8%
10Y IRR
10.1%
Property Type-Condo Apartment
MLS® Number-N13848992
Beds-1
Bathrooms-1
Size-800-899 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Age-16-30
Taxes-$3,206.65 (2026)
Maintenance-$586.52/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-NEW ERA REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Islington Woods
Title-Residential Condo & Other

No agent assigned

Boutique condo living meets the beauty of Islington Woods in this beautifully maintained penthouse suite. Soaring ceilings make the space feel even larger, while the open-concept layout creates a bright, airy feel with plenty of room to make it your own. Need a home office? A dedicated dining area? Extra space for cabinets, bookshelves, or a reading nook? This suite has the flexibility for it all. Another standout feature is the expansive private terrace - a rare extension of your living space with plenty of room for morning coffee, outdoor dining, entertaining, or simply relaxing. And with no one living above you, you'll enjoy added privacy, natural light, and the quiet of penthouse living. A parking space and locker add everyday convenience. Set among mature trees in one of Vaughan's most established communities, you're minutes from Boyd Conservation Park, Humber River trails, Market Lane, golf courses, restaurants, shopping, transit, and major highways. Perfect for first-time buyers, down sizers, or anyone wanting the ease of condo living without giving up space, privacy, or a great outdoor area.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,877/mo
Mortgage $2,823
Monthly Loss $3,134
Principal$743
Interest$2,080
Property Tax$267
Condo Fees$587
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%0
5-Year IRR
6.9%18
10-Year IRR
8.3%
Returns Index
10.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,928/yr
NOI
$16,990/yr
Net Cash Flow
-$1,407/mo
Cash Margin
-51.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8201 Islington Avenue PH20

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.