25 Galleria Parkway, Markham

$975,000
25 Galleria Parkway

$975,000

New
22d
Condo Townhouse3-Storey

25 Galleria Parkway, Markham

Total Monthly Obligation $4,982

Beds
3
Baths
3
Park
2
Sqft
1600-1799
DOM
22d
Score
16
Yield
4.0%
Cash on Cash
-8.2%
Cap Rate
2.8%
5Y IRR
9.1%
10Y IRR
9.6%
Property Type-Condo Townhouse
MLS® Number-N13849682
Beds-3
Bathrooms-3
Size-1600-1799 sqft
Listed on site-Oct 1, 2026
Style-3-Storey
Building Type-Condo Townhouse
Age-16-30
Taxes-$4,328.27 (2026)
Maintenance-$488.13/mo
Locker-None
Parking-2 - Underground
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ANJIA REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-Commerce Valley
Title-Residential Condo & Other

No agent assigned

Client RemarksImpeccably Maintained Townhome In The Heart Of Commerce Valley - Shows Like New! Bright & Spacious Multi-Level Layout With 9' Ceilings On Main & Second Floors. The Upper Level Features Two Generous Bedrooms, Each With Its Own Ensuite Bath And Privately Positioned On Opposite Sides Of The Floor, Creating Two Private Bedroom Suites - Ideal For Families, Guests Or Multi-Generational Living. Quality Finishes Throughout. Direct Indoor Access To 2 Underground Parking Spaces And Condo Amenities Including Indoor Pool, Gym, Sauna & More - Convenient In Every Season. Enjoy The Space & Privacy Of A House With The Ease Of Condo Living. Steps To Hwy 7 & Viva Transit, Surrounded By Shopping, Dining, Plazas & Everyday Conveniences, With Major Employment Hubs Nearby And Easy Access To Hwy 404/407.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$780,000
Land Transfer Taxes$15,975
Legal Fees (Est.)
$
Total cash required for closing$212,475

Total Monthly Obligation

$4,982/mo
Mortgage $3,933
Monthly Loss $3,947
Principal$1,035
Interest$2,898
Property Tax$361
Condo Fees$488
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.6%0
5-Year IRR
6.5%16
10-Year IRR
7.9%
Returns Index
9.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,444/yr
NOI
$22,914/yr
Net Cash Flow
-$2,023/mo
Cash Margin
-61.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.494
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
17.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Galleria Parkway

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.