44 Andrew Hill Drive, Vaughan

$1,688,000
44 Andrew Hill Drive

$1,688,000

New
22d
Detached2-Storey

44 Andrew Hill Drive, Vaughan

Total Monthly Obligation $7,683

HausQ Valuation Report
Beds
5
Baths
4
Park
4
Sqft
2000-2500
DOM
22d
Score
15
Yield
3.1%
Cash on Cash
-9.2%
Cap Rate
2.6%
5Y IRR
8.4%
10Y IRR
9.0%
Property Type-Detached
MLS® Number-N13850298
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-40.07 × 105.18 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,993.38 (2025)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-PROPERTY.CA INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Vellore Village
Title-Residential Freehold

No agent assigned

Introducing a stunning, completely renovated 4-bedroom, 4-bathroom house nestled in Vellore Village. This contemporary home combines elegant design, modern finishes, and meticulous craftsmanship to create a luxurious living space for you and your family. As you step inside, you are greeted by an inviting foyer that leads to the open-concept main floor, filled with natural light and boasting a seamless flow. The spacious living area is adorned with gleaming hardwood floors and offers a perfect setting for both relaxation and entertaining. The adjacent dining area provides ample space for hosting dinner parties or enjoying family meals. The gourmet kitchen is a chef's dream, featuring high-end stainless steel appliances, quartz countertops, a large center island with breakfast bar seating, and an abundance of cabinetry for all your storage needs. With its modern design and premium finishes, this kitchen is sure to inspire culinary creativity.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,350,400
Land Transfer Taxes$30,235
Legal Fees (Est.)
$
Total cash required for closing$369,335

Total Monthly Obligation

$7,683/mo
Mortgage $6,809
Monthly Loss $5,892
Principal$1,792
Interest$5,017
Property Tax$499
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.3%0
5-Year IRR
5.9%14
10-Year IRR
7.4%
Returns Index
8.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$53,040/yr
NOI
$37,243/yr
Net Cash Flow
-$3,705/mo
Cash Margin
-83.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo20
Risk Index
14.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 44 Andrew Hill Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.