219 Bayshore Road, Innisfil

$1,729,000
219 Bayshore Road

$1,729,000

New
22d
Detached2-Storey

219 Bayshore Road, Innisfil

Total Monthly Obligation $8,059

Beds
4
Baths
3
Park
6
Sqft
1500-2000
DOM
22d
Score
14
Yield
2.3%
Cash on Cash
-13.8%
Cap Rate
1.6%
5Y IRR
4.8%
10Y IRR
6.3%
Property Type-Detached
MLS® Number-N13850616
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-69 × 290 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$8,518 (2025)
Parking-7 - Detached
Basement-Finished, Full
Heating-Other (Ground Source)
Brokerage-NEST SEEKERS INTERNATIONAL REAL ESTATE
Cooling-Other
Laundry-No
Fireplace-Living Room, Wood, Rec Room
Pool-None
Facing-West
Exterior-Wood , Log
Roof-Metal
Foundation-Other
Sewer-Septic
Possession-TBD
Neighbourhood-Rural Innisfil
Title-Residential Freehold

No agent assigned

Some homes are renovated. Some are rebuilt. And some are remembered. Set along 69 feet of coveted Lake Simcoe waterfront in Gilford, this remarkable year-round log home offers something increasingly rare: a home with a story. Originally constructed in 1872 on Bear Lake and meticulously reconstructed on a new foundation in 1979, its history has been beautifully preserved in a setting made for life on the water. Inside, original pine floors, exposed beams and a striking stone fireplace create warmth and authenticity that simply cannot be replicated. Floor-to-ceiling bay windows frame breathtaking views of Cooks Bay, filling the home with natural light and keeping the lake at the heart of everyday living. The spacious kitchen features an island, built-in desk, pantry and walkout to an expansive deck made for morning coffees, long summer dinners and sunset evenings. Generous bedrooms include a primary with private balcony, while the finished lower level offers an office or additional bedroom, fireplace, bar area, laundry and bath. Efficiency is the name of the game. This home is outfitted with in-ground geothermal heating and cooling. Additionally, the home has a 200 amp panel with an additional 40 amp in the garage. A galvanized metal roof on both the house and garage offer ease of mind and low maintenance. Outside, 69 feet of private shoreline and your own dock invite endless days on Lake Simcoe. Enjoy early morning coffee with stunning sunrises and peaceful evenings that make time stand still. The detached garage with insulated loft (R20 insulation, drywalled and painted) offers even more possibilities and opportunities. This isn't simply another waterfront home. It's a piece of history waiting for its next chapter. For the buyer who values character over convention, authenticity over trends and the privilege of calling Lake Simcoe home. Your legacy is waiting.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,383,200
Land Transfer Taxes$31,055
Legal Fees (Est.)
$
Total cash required for closing$378,355

Total Monthly Obligation

$8,059/mo
Mortgage $6,974
Monthly Loss $6,224
Principal$1,835
Interest$5,139
Property Tax$710
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.3%9
Cash-on-Cash
-16.6%0
5-Year IRR
2.6%6
10-Year IRR
4.9%
Returns Index
4.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,000/yr
NOI
$22,082/yr
Net Cash Flow
-$5,134/mo
Cash Margin
-158.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.262
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
13.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 219 Bayshore Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.