10 Rolling Green Court, Vaughan

$3,199,990
10 Rolling Green Court

$3,199,990

New
22d
Detached2-Storey

10 Rolling Green Court, Vaughan

Total Monthly Obligation $14,387

Beds
7
Baths
7
Park
3
Sqft
5000 +
DOM
22d
Score
14
Yield
2.5%
Cash on Cash
-12.3%
Cap Rate
1.9%
5Y IRR
6.0%
10Y IRR
7.2%
Property Type-Detached
MLS® Number-N13850716
Beds-7
Bathrooms-7
Size-5000 + sqft
Lot Size-60.06 × 118.8 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$13,247 (2025)
Parking-6 - Built-In
Basement-Finished, Finished with Walk-Out, Separate Entrance, Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric, Natural Gas
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Kleinburg
Title-Residential Freehold

No agent assigned

Luxury, privacy and architectural elegance define this remarkable ravine estate residence in prestigious Kleinburg. Backing onto conservation lands and a picturesque pond with no rear neighbours, this 4-bedroom, 7-bath home offers approximately 5,800 sq. ft. above grade and over 7,500 sq. ft. of total living space, a 3-car garage and interlocking driveway. Carpet-free above grade, with hardwood floors, elegant wainscoting, coffered ceilings and a sweeping curved staircase. Formal living and dining rooms complement a private office/library with built-ins and a fireplace. The chef-inspired kitchen features an oversized island with seating, Wolf gas range with double ovens, built-in refrigerator, beverage fridge, 2 dishwashers and a separate pantry/prep area. The sunlit breakfast area opens to a covered loggia: relax with a glass of wine overlooking the pond and conservation lands. The double-height family room features two tiers of windows, a fireplace, an oval coffered ceiling and a stunning chandelier. Upstairs, the primary retreat welcomes you with a sitting area, 3-sided fireplace, wet bar, custom walk-in dressing room with centre island and spa-inspired ensuite with a freestanding tub and rainfall shower. Three additional spacious bedrooms each feature a private ensuite. Upper-level laundry adds convenience. The unique finished walkout basement, with a separate side entrance, is an entertainer's destination with games and billiards areas, a study, glass-enclosed gym and home theatre with raised seating and a fireplace, plus a full bathroom and guest powder room. Heated floors in the kitchen, primary ensuite and both basement bathrooms add comfort. Walk out to a sheltered hot tub patio and backyard basketball court. Minutes to Kleinburg Village, boutiques, dining, McMichael Canadian Art Collection, Copper Creek Golf Club, parks and trails, with easy access to Highways 427, 400, 407 and 27. Come and fall in love with this exceptional home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,559,992
Land Transfer Taxes$66,475
Legal Fees (Est.)
$
Total cash required for closing$707,973

Total Monthly Obligation

$14,387/mo
Mortgage $12,908
Monthly Loss $10,990
Principal$3,397
Interest$9,511
Property Tax$1,104
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.7%10
Cash-on-Cash
-14.7%0
5-Year IRR
4.0%8
10-Year IRR
5.9%
Returns Index
5.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$79,500/yr
NOI
$53,803/yr
Net Cash Flow
-$8,424/mo
Cash Margin
-127.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.353
LTV Ratio
80.0%18
Vacancy Buffer
0.7 mo14
Risk Index
11.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Rolling Green Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.