1475 Blackmore Street, Innisfil

$649,000
1475 Blackmore Street

$649,000

New
23d
Att/Row/Townhouse2-Storey

1475 Blackmore Street, Innisfil

Total Monthly Obligation $3,320

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
23d
Score
17
Yield
4.2%
Cash on Cash
-6.4%
Cap Rate
3.2%
5Y IRR
10.5%
10Y IRR
10.6%
Property Type-Att/Row/Townhouse
MLS® Number-N13851538
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-19.69 × 69.89 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,924 (2026)
Parking-2 - Built-In
Basement-Unfinished, Full
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-ADMIRAL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Alcona
Title-Residential Freehold

No agent assigned

Freehold Townhome Nestled In High Demand Alcona. Open Concept Modern Layout, 9ft Ceiling,Trendy Kitchen with Central Island, Hardwood/Ceramic Floor Throughout Main Floor. OakStaircase, Granite Counters, Stainless Steel Appliances. Prim Bedroom features with Walk-InCloset & Ensuite. Close to the Lake, Park, Public Transportation, Schools, Shopping Centers.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,200
Land Transfer Taxes$9,455
Legal Fees (Est.)
$
Total cash required for closing$140,755

Total Monthly Obligation

$3,320/mo
Mortgage $2,618
Monthly Loss $2,631
Principal$689
Interest$1,929
Property Tax$327
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%1
5-Year IRR
6.9%18
10-Year IRR
8.2%
Returns Index
10.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,976/yr
NOI
$15,854/yr
Net Cash Flow
-$1,297/mo
Cash Margin
-57.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
23.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1475 Blackmore Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.