26 Georgina Street, Georgina

$624,999
26 Georgina Street

$624,999

New
22d
DetachedBungalow

26 Georgina Street, Georgina

Total Monthly Obligation $3,255

Beds
3
Baths
1
Park
3
Sqft
700-1100
DOM
22d
Score
19
Yield
4.8%
Cash on Cash
-3.8%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.2%
Property Type-Detached
MLS® Number-N13851598
Beds-3
Bathrooms-1
Size-700-1100 sqft
Lot Size-66 × 202.45 ft
Listed on site-Oct 1, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,307.63 (2026)
Parking-4 - Carport
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK YORK GROUP REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Shingles
Foundation-Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Sutton & Jackson's Point
Title-Residential Freehold

No agent assigned

A Well Maintained Bungalow Offering Comfort, Convenience And Plenty Of Room To Grow! Perfectly Suited For First-Time Buyers, Downsizers, Retirees Or Families Looking For A Peaceful Place To Call Home, This 3 Bedroom, 1 Bath Home Is Nestled On A Large Lot Along A Family-Friendly Road. Enjoy The Privacy Of A Fully Fenced Backyard With A Shed, Ideal For Gardening, Entertaining Or Simply Relaxing Outdoors.Inside, You'll Find A Warm And Welcoming Layout With A Fully Finished Basement Offering Valuable Additional Living Space And Potential For A Walkout, Creating Even More Possibilities For Future Use. Recent Updates Include A Newer Furnace (2021) And New Sump Pump (Spring 2026), Providing Added Peace Of Mind. Enjoy The Best Of Sutton Living With A Location That Puts You Close To It All. Take A Short Walk To Historic High Street And Dalton Road For Shopping, Dining And Everyday Conveniences, Or Enjoy Seasonal Family Activities At The Sutton Fairgrounds. Schools, Parks And Community Amenities Are All Nearby, While Beautiful Lake Simcoe And Jackson's Point Are Just A Short Drive Away. With The Highway 404 Extension Less Than 20 Minutes Away, Commuting Is Convenient Too. Whether You're Starting Out, Scaling Down Or Looking For An Easygoing Retirement Lifestyle, 26 Georgina Street Offers The Space, Location And Lifestyle To Make You Feel Right At Home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$499,999
Land Transfer Taxes$8,975
Legal Fees (Est.)
$
Total cash required for closing$135,475

Total Monthly Obligation

$3,255/mo
Mortgage $2,521
Monthly Loss $2,592
Principal$663
Interest$1,858
Property Tax$359
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.7%27
10-Year IRR
9.6%
Returns Index
14.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,252/yr
NOI
$18,419/yr
Net Cash Flow
-$986/mo
Cash Margin
-39.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo49
Risk Index
24.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 26 Georgina Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.