67 Ten Pines Road, Vaughan

$1,699,000
67 Ten Pines Road

$1,699,000

New
22d
Detached2-Storey

67 Ten Pines Road, Vaughan

Total Monthly Obligation $7,792

HausQ Valuation Report
Beds
6
Baths
5
Park
2
Sqft
2500-3000
DOM
22d
Score
15
Yield
3.5%
Cash on Cash
-7.9%
Cap Rate
2.9%
5Y IRR
9.3%
10Y IRR
9.7%
Property Type-Detached
MLS® Number-N13852452
Beds-6
Bathrooms-5
Size-2500-3000 sqft
Lot Size-39.99 × 105.45 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$6,765.43 (2026)
Parking-4 - Built-In
Basement-Apartment, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-HOMELIFE SILVERCITY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick, Concrete
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Kleinburg
Title-Residential Freehold

No agent assigned

Welcome to this gorgeous 4 bedroom, 4-bathroom home, offering the perfect blend of space, comfort and charm. Featuring approximately 3,900 sq. ft. of bright and airy living space, this beautiful home is located in a quiet family-friendly community close to parks and schools. The main level features 8-foot upgraded doors, Zebra blinds, hardwood flooring, an oak staircase, and a large window that fills the space with natural light. The upgraded kitchen includes stainless steel appliances and granite countertops. The home also offers a cozy family room, double-door entry, an extended driveway and a spacious two-car garage. The legally finished 2-bedroom basement features large windows and 1-bathroom, features an upgraded kitchen with quartz countertops, a separate laundry room and a separate entrance. It is equipped with all appliances and offers excellent additional living or rental potential. Enjoy the extended side and backyard area with beautiful landscaping. Additional features include 20 amp electrical service, two laundry rooms, a brick exterior and approximately $200,000 in upgrades. A beautiful upgraded home with modern features perfect for families and investors alike.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,359,200
Land Transfer Taxes$30,455
Legal Fees (Est.)
$
Total cash required for closing$371,755

Total Monthly Obligation

$7,792/mo
Mortgage $6,853
Monthly Loss $5,989
Principal$1,803
Interest$5,050
Property Tax$564
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.1%1
5-Year IRR
6.8%17
10-Year IRR
8.1%
Returns Index
10.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$58,884/yr
NOI
$41,730/yr
Net Cash Flow
-$3,376/mo
Cash Margin
-68.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo20
Risk Index
14.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 67 Ten Pines Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.