636 Mcgregor Farm Trail, Newmarket

$1,699,000
636 Mcgregor Farm Trail

$1,699,000

New
22d
Detached2-Storey

636 Mcgregor Farm Trail, Newmarket

Total Monthly Obligation $7,896

Beds
4
Baths
5
Park
4
Sqft
2500-3000
DOM
22d
Score
14
Yield
2.7%
Cash on Cash
-11.7%
Cap Rate
2.1%
5Y IRR
6.5%
10Y IRR
7.5%
Property Type-Detached
MLS® Number-N13852606
Beds-4
Bathrooms-5
Size-2500-3000 sqft
Lot Size-46.65 × 107.91 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,014.07 (2026)
Parking-6 - Built-In
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL TEAM REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick, Stone
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Glenway Estates
Title-Residential Freehold

No agent assigned

Welcome to this bright and spacious 4 bedroom, 5 bathroom home in immaculate condition, situated on a premium corner lot with no sidewalk, southwest exposure and overlooking a park in sought-after Glenway Estates! Functional main floor layout featuring 9' ceilings, hardwood floors, crown moulding, pot lights, a private office, powder room and convenient main floor laundry with garage access! The custom kitchen features granite countertops, backsplash, extended centre island, KitchenAid built-in stainless steel appliances, gas cooktop, built-in oven and microwave. Hardwood continues throughout the second floor offering 4 generously sized bedrooms, including a spacious primary with walk-in closets and a 5-piece ensuite. Two additional bedrooms share a Jack & Jill ensuite with double sinks, while the fourth bedroom offers its own ensuite, with vaulted ceilings found in multiple bedrooms. California shutters throughout the main and second floor provide timeless privacy. The finished basement offers additional living space with upgraded windows, laminate flooring, pot lights and a 3-piece bathroom! Professionally landscaped from front to back with interlock throughout, a grand double front door and parking for 6 with a 4-car driveway and double garage. Fantastic location directly across from the park in a peaceful neighbourhood, close to top-rated schools, shopping, transit, Upper Canada Mall, GO Station and all of Newmarket's amenities!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,359,200
Land Transfer Taxes$30,455
Legal Fees (Est.)
$
Total cash required for closing$371,755

Total Monthly Obligation

$7,896/mo
Mortgage $6,853
Monthly Loss $6,093
Principal$1,803
Interest$5,050
Property Tax$668
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.7%10
Cash-on-Cash
-14.6%0
5-Year IRR
4.2%9
10-Year IRR
6.1%
Returns Index
5.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,200/yr
NOI
$29,066/yr
Net Cash Flow
-$4,431/mo
Cash Margin
-115.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.353
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo20
Risk Index
13.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 636 Mcgregor Farm Trail

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.