87 Sibbald Crescent, Georgina

$749,000
87 Sibbald Crescent

$749,000

New
22d
DetachedBungalow

87 Sibbald Crescent, Georgina

Total Monthly Obligation $3,868

Beds
2
Baths
1
Park
2
Sqft
1100-1500
DOM
22d
Score
15
Yield
3.3%
Cash on Cash
-10.9%
Cap Rate
2.2%
5Y IRR
7.0%
10Y IRR
8.0%
Property Type-Detached
MLS® Number-N13852756
Beds-2
Bathrooms-1
Size-1100-1500 sqft
Lot Size-100 × 300 ft
Listed on site-Oct 1, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,657 (2026)
Parking-2 - None
Basement-Full
Heating-Baseboard (Electric)
Brokerage-KONFIDIS
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Wood
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-Flex
Neighbourhood-Sutton & Jackson's Point
Title-Residential Freehold

No agent assigned

Welcome to 87 Sibbald Cres. 2 minute boat ride to Lake Simcoe! On the River so Boat Dock will be protected in the winter!- An exceptional waterfront property offering 100 feet of frontage and 300 feet of depth on the scenic Black River, with direct boating access to Lake Simcoe. This bungalow has been taken down to the studs, giving you a true blank canvas to create the waterfront home you've always envisioned. Whether you're looking to complete a modest, charming riverfront cottage or design and build your dream waterfront residence, the hard work of demolition has already been started. Adding even more value, the property comes with approved minor variance drawings for a detached garage with a storage loft above, offering flexibility for additional space, hobbies, etc. Set on a peaceful stretch of the Black River, you'll enjoy boating, kayaking, fishing, and breathtaking waterfront views, all while being just minutes from shopping, restaurants, and the renownedBriars Golf Club and Resort community. Whether you're dreaming of a cozy waterfront retreat or a spectacular custom home, opportunities like this - with generous frontage, river access and must of the groundwork already completed - are increasingly rare. Bring your vision and make this incredible waterfront property your own. Highlights: -100' x 30' waterfront lot on the Black River -Direct Access to Lake Simcoe -Bungalow stripped to the studs, ready for your vision -Drilled well, natural gas, and 100-amp electrical service, Approved minor variance and drawings for detached garage with loft/storage above, Close to shopping, dining, golf, and year-round recreation - has a boat inlet (past boat house (grandfathered-in so can re-build)! Recognized by Lake Simcoe Conservation Authority! **Some pics are AI generated

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,200
Land Transfer Taxes$11,455
Legal Fees (Est.)
$
Total cash required for closing$162,755

Total Monthly Obligation

$3,868/mo
Mortgage $3,021
Monthly Loss $3,073
Principal$795
Interest$2,226
Property Tax$471
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-15.1%0
5-Year IRR
3.9%8
10-Year IRR
5.9%
Returns Index
5.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,612/yr
NOI
$11,994/yr
Net Cash Flow
-$2,022/mo
Cash Margin
-98.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.332
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
20.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 87 Sibbald Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.