15 Ridgley Court, Richmond Hill

$2,880,000
15 Ridgley Court

$2,880,000

New
21d
Detached2-Storey

15 Ridgley Court, Richmond Hill

Total Monthly Obligation $13,362

Beds
5
Baths
7
Park
6
Sqft
3500-5000
DOM
21d
Score
13
Yield
2.0%
Cash on Cash
-15.0%
Cap Rate
1.4%
5Y IRR
3.9%
10Y IRR
5.7%
Property Type-Detached
MLS® Number-N13852864
Beds-5
Bathrooms-7
Size-3500-5000 sqft
Lot Size-61.31 × 164.67 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Taxes-$16,435 (2025)
Parking-9 - Attached
Basement-Walk-Out, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Stone
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-IMMEDIATE/TBA
Neighbourhood-Bayview Hill
Title-Residential Freehold

No agent assigned

Wow, Rare High 10/9/9 Ft. Ceilings & Open Concept With Soaring 20 Ft. Hallways With Grand Skylight & Well Designed Circle Starcases**A True Masterpiece Custom-Built Approx. 7,500 Sq.Ft. Living Spaces Top-Tier Luxe Hm. Nestled On Premium 61 x165 Ft. Lot In Prestigious Multi-Millions Bayview Hill Estates Community**Perfect Layout With Open Concept With Soaring 20 Ft. Ceiling On Splendid Hallway & Circle Staircases With Skylight**Decent & Bright Living Room Over Looking Frontyard**Stuning Dining Room With Splendid Chandelier**Chef Inspired Gourmet Kitchen With Top Of Line Appliances Including Granite Counter Top, Backsplash & Pantry Over Looking Treed Backyard**Sunny & Spacious Breakfast Area W/O To Sunny Deck Over Looking Oasis Backyard**Magnificent Spacious Family Room With Marble Gas Fireplace & Large Windows Over Looking Treed Backyard**Home Office With French Doors**10 Feet Ceiling On Main, 9 Feet On 2nd Floor & Basement**Hardwood Floor, Crown Moulding, Countless Pot Lights Thru-Out**5 Spacious & Bright En-suite Bedrooms, Primary Bedroom With Large Walk-In Closet With Organizer Plus 7-Pc En-suite**Finished W/O Basement With Recreation Room, Wet Bar, Kitchen & Dining Area, Professional Family Theatre With Large Screen, Digital Projector & Sound System And 4-Pc Batht**Professional Landscaped Private Treed Backyard, Pavement Of interlock Driveway**Security System With Monitors**Water Softener **2 High-Effi. Furnace W/Humidifier, 2 Hot Water Tanks(Rental), CAC, Circuit Breaker Panel**Close To Top Ranking Bayview Secondary School & Bayview Hill Elementary School**Bayview Hill Community Ctentre & Swimming Pool, Parks & Greenway Trail, Hwy7 & 404 & All Amenities, All Top Of The Line Finishes & Fixtures, True Showcase In Bayview Hill Estates Community**Never To Be Missed & Must See!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,304,000
Land Transfer Taxes$58,475
Legal Fees (Est.)
$
Total cash required for closing$635,975

Total Monthly Obligation

$13,362/mo
Mortgage $11,617
Monthly Loss $10,305
Principal$3,057
Interest$8,560
Property Tax$1,370
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.1%8
Cash-on-Cash
-17.3%0
5-Year IRR
2.0%5
10-Year IRR
4.5%
Returns Index
3.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$58,872/yr
NOI
$32,050/yr
Net Cash Flow
-$8,946/mo
Cash Margin
-182.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.232
LTV Ratio
80.0%18
Vacancy Buffer
0.7 mo14
Risk Index
11.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15 Ridgley Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.