55 Stocks Lane, Aurora

$1,019,000
55 Stocks Lane

$1,019,000

New
21d
Att/Row/Townhouse2-Storey

55 Stocks Lane, Aurora

Total Monthly Obligation $4,920

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
21d
Score
16
Yield
3.9%
Cash on Cash
-6.7%
Cap Rate
3.1%
5Y IRR
10.3%
10Y IRR
10.4%
Property Type-Att/Row/Townhouse
MLS® Number-N13853072
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-28.87 × 86.94 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,216 (2025)
Parking-3 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-FOREST HILL REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Stone, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-flexable
Neighbourhood-Rural Aurora
Title-Residential Freehold

No agent assigned

Beautiful end-unit townhome in Aurora featuring a bright open-concept layout. Custom kitchen with large island, main floor office, and convenient 2nd floor laundry. Finished basement offers additional living space, while the private interlock patio is perfect for outdoor enjoyment. Move-in ready in a fantastic location!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$815,200
Land Transfer Taxes$16,855
Legal Fees (Est.)
$
Total cash required for closing$222,155

Total Monthly Obligation

$4,920/mo
Mortgage $4,110
Monthly Loss $3,838
Principal$1,082
Interest$3,029
Property Tax$435
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.3%19
10-Year IRR
8.4%
Returns Index
11.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,840/yr
NOI
$26,140/yr
Net Cash Flow
-$1,932/mo
Cash Margin
-58.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo30
Risk Index
18.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 55 Stocks Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.