818 Castlemore Avenue, Markham

$999,000
818 Castlemore Avenue

$999,000

New
21d
Att/Row/Townhouse2-Storey

818 Castlemore Avenue, Markham

Total Monthly Obligation $4,773

Beds
3
Baths
4
Park
2
Sqft
1500-2000
DOM
21d
Score
16
Yield
3.9%
Cash on Cash
-6.7%
Cap Rate
3.1%
5Y IRR
10.3%
10Y IRR
10.5%
Property Type-Att/Row/Townhouse
MLS® Number-N13853216
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-22.97 × 105.1 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,417.74 (2025)
Parking-2 - Detached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 LEADING EDGE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Unknown
Foundation-Unknown
Sewer-Sewer
Possession-Flexible
Neighbourhood-Wismer
Title-Residential Freehold

No agent assigned

Welcome to 818 Castlemore Ave. Immaculate Like A Model Home. End Unit, Like A Semi. Renovated Kitchen (2013) With Stainless Steel Appliances, Gas Stove, Granite Counters And Backsplash. Hardwoood Floors (2013). Pot Lights (2013). Hunter Douglas Blinds (2013). Finished Basement (2013) With Rec Room, Laminate Floors & 3 Pc Bathroom. Too Much To List, Come See It & Compare. Great location, close to all amenities!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,200
Land Transfer Taxes$16,455
Legal Fees (Est.)
$
Total cash required for closing$217,755

Total Monthly Obligation

$4,773/mo
Mortgage $4,030
Monthly Loss $3,712
Principal$1,060
Interest$2,969
Property Tax$368
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.5%1
5-Year IRR
7.3%20
10-Year IRR
8.5%
Returns Index
11.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,532/yr
NOI
$25,761/yr
Net Cash Flow
-$1,883/mo
Cash Margin
-58.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 818 Castlemore Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.