66 Longwood Avenue, Richmond Hill

$999,998
66 Longwood Avenue

$999,998

New
21d
Att/Row/Townhouse2-Storey

66 Longwood Avenue, Richmond Hill

Total Monthly Obligation $4,806

Beds
4
Baths
4
Park
1
Sqft
1500-2000
DOM
21d
Score
17
Yield
4.3%
Cash on Cash
-5.0%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.5%
Property Type-Att/Row/Townhouse
MLS® Number-N13853656
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-31.3 × 83.01 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,765.85 (2026)
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-KAMALI GROUP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Unknown
Foundation-Unknown
Sewer-Sewer
Possession-Flexible
Neighbourhood-Oak Ridges
Title-Residential Freehold

No agent assigned

FREEHOLD END-UNIT TOWNHOME | NO POTL | NO MAINTENANCE FEES Welcome To This Bright & Spacious Freehold End-Unit Townhouse In The Desirable Oak Ridges Community! Situated On An Extra-Wide 31.3-Ft Lot, With Potential / Future Walk-up from the Side Yard. This Well-Maintained Home Offers Exceptional Natural Light, Privacy & Outdoor Space, With The Feel Of A Semi-Detached Home. Boasting Around 2,100 Sq.Ft. Of Finished Living Space, This Proudly Owner-Occupied Home Has Been Thoughtfully Updated And Meticulously Maintained. The Main Level Features 9-Ft Ceilings, Hardwood Flooring & Pot Lights, Creating A Bright And Welcoming Atmosphere. A Dedicated Home Office Provides A Comfortable And Convenient Space For Working From Home. Numerous Recent Improvements Enhance The Comfort & Convenience Of This Move-In-Ready Home, Including New Interior Paint, A Brand-New Garage Door With Smart Opener, Newly Added Interior and Exterior Pot Lights, Finished Basement, Owned Rheem Water Heater & Electrolux Washer & Dryer (2025), Natural Stone Front Porch & Steps (2023), New Interlock Driveway (2022), All Gutters Replaced, Several Windows Replaced (2022), And New Caulking Around All Windows (2022/2023) & More. Enjoy The Benefits Of A Wide Lot, Finished Basement, Private Outdoor Space & An Impressive List Of Recent Updates, All In A Family-Friendly Oak Ridges Location. Move-In Ready & Waiting For Its Next Owner!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,998
Land Transfer Taxes$16,475
Legal Fees (Est.)
$
Total cash required for closing$217,975

Total Monthly Obligation

$4,806/mo
Mortgage $4,034
Monthly Loss $3,744
Principal$1,061
Interest$2,972
Property Tax$397
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-9.0%1
5-Year IRR
8.5%26
10-Year IRR
9.4%
Returns Index
14.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,660/yr
NOI
$29,128/yr
Net Cash Flow
-$1,606/mo
Cash Margin
-45.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 66 Longwood Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.