9191 Yonge Street 201, Richmond Hill

$598,000
9191 Yonge Street 201

$598,000

New
21d
Condo ApartmentApartment

9191 Yonge Street 201, Richmond Hill

Total Monthly Obligation $3,522

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
21d
Score
20
Yield
6.2%
Cash on Cash
-2.2%
Cap Rate
4.1%
5Y IRR
13.8%
10Y IRR
13.2%
Property Type-Condo Apartment
MLS® Number-N13853756
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 2, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,800.64 (2025)
Maintenance-$676.32/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-REMAX YC REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBA
Neighbourhood-Langstaff
Title-Residential Condo & Other

No agent assigned

Welcome to the luxury Beverly Hills Residence. This is one of the largest two bedroom, twobathroom units in the building, offering an exceptional and highly functional layout with 932sq ft of interior space plus a 55 sq ft balcony. The unit includes one parking space and onelocker. Enjoy bright south exposure with a balcony overlooking the quiet courtyard, NO view ofYonge Street traffic. The location is unbeatable, surrounded by top-rated schools and all majoramenities including grocery stores, Hillcrest Mall, LCBO, restaurants, coffee shops, busroutes, a movie theatre, Hwy 407, GO Train, and more. Pot lights have been newly installed inthe living room, the Dishwasher was replaced in 2024, and a New Washer and Dryer were installedin 2025.Don't miss out this amazing opportunity!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$478,400
Land Transfer Taxes$8,435
Legal Fees (Est.)
$
Total cash required for closing$129,535

Total Monthly Obligation

$3,522/mo
Mortgage $2,412
Monthly Loss $2,887
Principal$635
Interest$1,777
Property Tax$233
Condo Fees$676
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.9%1
5-Year IRR
10.4%38
10-Year IRR
11.0%
Returns Index
20.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,164/yr
NOI
$20,131/yr
Net Cash Flow
-$735/mo
Cash Margin
-23.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
24.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9191 Yonge Street 201

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.