21 UPPER DUKE Crescent 505, Markham

$725,000
21 UPPER DUKE Crescent 505

$725,000

New
21d
Condo ApartmentApartment

21 UPPER DUKE Crescent 505, Markham

Total Monthly Obligation $4,063

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
21d
Score
17
Yield
4.9%
Cash on Cash
-6.9%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.3%
Property Type-Condo Apartment
MLS® Number-N13854156
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 2, 2026
Style-Apartment
Building Type-Condo Apartment
Age-11-15
Taxes-$2,800 (2026)
Maintenance-$704.82/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX CROSSROADS REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-immediately
Neighbourhood-Unionville
Title-Residential Condo & Other

No agent assigned

Location! location! Welcome to this luxury 2 bedroom corner unit , located in the heart of Downtown Markham, featuring a bright & unobstructed view with 9-foot ceilings and a spacious, well-designed split layout. Modern open concept kitchen features granite countertops and mirrored backsplash. Two full bath closer to each spacious bright bedrooms, From Living room& dining room w/o to extra large balcony with unobstructed NE view .Residents can also enjoy building amenities, including a simulated golf room, theatre room, GYM, and more. Situated in a well-planned community, it is within walking distance to Downtown Markham's parks, theatres, restaurants, banks, and shopping. Steps To Grocery, YMCA, Cineplex, Pan Am Center, Plenty of transit options, Viva and Express TTC Bus to Finch At Your Doorstep, Close to Go Train, Hwy 7, 404 & 407.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$580,000
Land Transfer Taxes$10,975
Legal Fees (Est.)
$
Total cash required for closing$157,475

Total Monthly Obligation

$4,063/mo
Mortgage $2,924
Monthly Loss $3,293
Principal$770
Interest$2,155
Property Tax$233
Condo Fees$705
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.8%1
5-Year IRR
7.2%19
10-Year IRR
8.5%
Returns Index
10.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,436/yr
NOI
$18,235/yr
Net Cash Flow
-$1,405/mo
Cash Margin
-47.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
20.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 21 UPPER DUKE Crescent 505

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.