42 Hedgerow Court, Vaughan

$3,298,000
42 Hedgerow Court

$3,298,000

New
21d
DetachedBungalow

42 Hedgerow Court, Vaughan

Total Monthly Obligation $14,759

Beds
5
Baths
4
Park
9
Sqft
3000-3500
DOM
21d
Score
13
Yield
1.6%
Cash on Cash
-16.0%
Cap Rate
1.1%
5Y IRR
3.2%
10Y IRR
5.1%
Property Type-Detached
MLS® Number-N13854242
Beds-5
Bathrooms-4
Size-3000-3500 sqft
Lot Size-1.02 × 1.02 ft
Listed on site-Oct 2, 2026
Style-Bungalow
Building Type-Detached
Taxes-$12,969 (2025)
Parking-12 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX WEST SIGNATURE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Septic
Possession-60-120
Neighbourhood-Kleinburg
Title-Residential Freehold

No agent assigned

A TRULY SPECIAL HOME AND RARE OFFERING! Exceptional custom built estate bungalow on a 1 acre private ravine lot with approx 6000SF of finished area in one of Kleinburg's most sought after locations! Superb open concept floor plan, multiple walkouts, recently renovated throughout, newer baths, 3 fireplaces and 2 sun filled solariums with picture views of the impeccable backyard. Formal living/dining rooms, Sunken family room with fireplace, stunning chef inspired kitchen with centre island, stone tops, top of line stainless steel appliances, cathedral ceiling, farmers sink and skylights! Primary bedroom is an oasis with 5pc ensuite, his/her walk in closets, hardwood flooring and walk out to deck. Professionally finished lower level features 2 additional bedrooms, family room/fireplace, Rec/games room with wet bar, gym, stunning walk-in temperature controlled wine cellar with custom cabinetry and walk out to yard, hot tub and BBQ/lounge area!! The award winning grounds are breathtaking with towering trees, mature landscaping/hardscaping, perennials abound and a cascading waterfall feature leading in to a large country pond!! This is truly a one of a kind property in a great location close to Copper Creek Golf, the finest schools and minutes to Kleinburg downtown core with shops and restaurants! A wonderful place to call home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,638,400
Land Transfer Taxes$68,925
Legal Fees (Est.)
$
Total cash required for closing$730,025

Total Monthly Obligation

$14,759/mo
Mortgage $13,303
Monthly Loss $11,258
Principal$3,501
Interest$9,802
Property Tax$1,081
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
0.9%7
Cash-on-Cash
-18.1%0
5-Year IRR
1.4%4
10-Year IRR
4.0%
Returns Index
3.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$54,000/yr
NOI
$31,131/yr
Net Cash Flow
-$10,709/mo
Cash Margin
-238.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.201
LTV Ratio
80.0%18
Vacancy Buffer
0.7 mo13
Risk Index
11.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 42 Hedgerow Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.