17 Dunloe Road, Richmond Hill

$2,838,888
17 Dunloe Road

$2,838,888

Price Change
21d
Detached2-Storey

17 Dunloe Road, Richmond Hill

Total Monthly Obligation $13,099

Beds
8
Baths
7
Park
7
Sqft
3500-5000
DOM
21d
Score
14
Yield
3.0%
Cash on Cash
-10.7%
Cap Rate
2.3%
5Y IRR
7.2%
10Y IRR
8.1%
Property Type-Detached
MLS® Number-N13854292
Beds-8
Bathrooms-7
Size-3500-5000 sqft
Lot Size-75.46 × 155.8 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Taxes-$15,278 (2025)
Parking-10 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-REALTY ONE GROUP REGAL
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30/60 DAYS TBA
Neighbourhood-Bayview Hill
Title-Residential Freehold

No agent assigned

EXCEPTIONAL OPPORTUNITY - MASSIVE 5 bedroom, 5,000 sqft + 2,500 Finished Lower Level w/Approx 7,500 sqft Total Living Area,. Newer Shingled Roof, Newer Forced Air Gas Heating Sys & Central Air Conditioning Sys. New Garage Doors & Garage Door Openers w/4 Remotes. New 3.25 inch wide x 3/4 inch thick Solid Oak hardwd main flr. Stunning Home in Lower Bayview Hill Village. Spacious Sun-Filled Exceptional Layout 5 + 3 Bedroom Home on Quiet Side St w/3 car Tandem Garage. Separate Side Front Entry Dr extra 2 Pc Powder Rm. Separate 2nd Service Staircase from Main Flr to Lower Lvl w/ Direct Entry to Extra High Ceiling 3 car Tandem Garage Exit to Pool Sized Rear Garden. Gymnasium, Huge Custom Cedar Sauna, Cedar Walled Hot Tub Rm, 7 washrooms, Main Flr Laundry Rm, Great for Entertaining. Huge Custom Deck w/ Benching w/Direct Connect for Gas BBQ. Fully Fenced Yard, Magnificent Opportunity. "Wycliffe Luxury Windsor Model" Home approx. 4,977 sqft as per Builder w/9ft ceilings on Main & 2nd Flrs w/Approx 19' Ceiling Foyer Impeccable Design Top to Bottom. The Perfect Blend of Prestige, Space, & Privacy. Magnificent Mansion W/Superior Imaginable Upgrades & Massive sized Principal Rooms. Luxurious Home. Parking for more than 8cars on Driveway + Garage. Supersized Gourmet Kitchen Preparation & Breakfast Areas approx. 32' Long w/ Corian Topped Centre Island & Giant Walk-in Pantry, Thoughtfully Appointed w/Oak Wood Cabinetry. Deck Area is Equipped with a Direct Connect Gas Line For BBQ, Perfect for Outdoor Enjoyment. Several Walkouts from Kitchen, Dining & Family Rooms to Large Custom Benched Deck & Rear Garden Oasis. Custom Giant Cedar Walled Sauna w/Exterior Sitting Area, Cedar Walled Hot Tub Room w/Separate Shower, Custom Oak Wet Bar w/ Dance Floor. Cobblestone Custom interlocked Driveway for 10 + Cars Including the 3 Car Tandem Garage. Walk In Cedar Closet in Lower Level.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,271,110
Land Transfer Taxes$57,447
Legal Fees (Est.)
$
Total cash required for closing$626,725

Total Monthly Obligation

$13,099/mo
Mortgage $11,451
Monthly Loss $10,086
Principal$3,013
Interest$8,438
Property Tax$1,273
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.4%0
5-Year IRR
5.0%11
10-Year IRR
6.7%
Returns Index
6.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$83,796/yr
NOI
$55,638/yr
Net Cash Flow
-$6,815/mo
Cash Margin
-97.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.403
LTV Ratio
80.0%18
Vacancy Buffer
0.7 mo14
Risk Index
11.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 17 Dunloe Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.