10 Rouge Valley Drive W 1403A, Markham

$499,000
10 Rouge Valley Drive W 1403A

$499,000

New
21d
Condo ApartmentApartment

10 Rouge Valley Drive W 1403A, Markham

Total Monthly Obligation $2,825

Beds
1
Baths
1
Park
1
Sqft
500-599
DOM
21d
Score
17
Yield
4.6%
Cash on Cash
-8.1%
Cap Rate
2.8%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Condo Apartment
MLS® Number-N13854468
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 2, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$2,148 (2026)
Maintenance-$432.78/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE LANDMARK REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-60 Days
Neighbourhood-Unionville
Title-Residential Condo & Other

No agent assigned

Experience Sophisticated Urban Living at York Condos in the Heart of Downtown Markham! Beautifully maintained by the owner and tastefully decorated with attention to detail, this bright and elegant suite offers a clean, polished and upscale atmosphere. Featuring laminate flooring throughout, built-in appliances, granite countertops, additional pot lights and a stunning Swarovski chandelier in the kitchen, adding a distinctive touch of elegance. Includes one parking space and one locker. Perfectly positioned in one of Markham's most vibrant and established communities, surrounded by highly regarded schools, major technology and professional employment hubs, restaurants, cafés, shopping, entertainment and green spaces. Downtown Markham sits within Markham's major technology and employment centre, with companies such as IBM and Honeywell in the area. Markham Business This address also offers access to well-known , top-ranked schools and specialized programs near by. Enjoy the charm of nearby Main Street Unionville, convenient access to Unionville GO and public transit, and quick connections to Hwy 7, Hwy 404 and Hwy 407. Cineplex, Whole Foods, restaurants and everyday conveniences are all close by. 24-hour concierge completes the lifestyle.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,200
Land Transfer Taxes$6,455
Legal Fees (Est.)
$
Total cash required for closing$107,755

Total Monthly Obligation

$2,825/mo
Mortgage $2,013
Monthly Loss $2,295
Principal$530
Interest$1,483
Property Tax$179
Condo Fees$433
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.5%0
5-Year IRR
6.0%14
10-Year IRR
7.6%
Returns Index
8.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$22,800/yr
NOI
$10,779/yr
Net Cash Flow
-$1,115/mo
Cash Margin
-58.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo58
Risk Index
26.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Rouge Valley Drive W 1403A

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.