5299 Highway 7 Street C-302, Vaughan

$659,000
5299 Highway 7 Street C-302

$659,000

New
21d
Condo TownhouseStacked Townhouse

5299 Highway 7 Street C-302, Vaughan

Total Monthly Obligation $3,672

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
1000-1199
DOM
21d
Score
18
Yield
5.3%
Cash on Cash
-4.8%
Cap Rate
3.5%
5Y IRR
11.7%
10Y IRR
11.6%
Property Type-Condo Townhouse
MLS® Number-N13855324
Bed+Den-3+1
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 2, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$3,191.67 (2026)
Maintenance-$548.18/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE SUPERSTARS REAL ESTATE LIMITED
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBA
Neighbourhood-Vaughan Grove
Title-Residential Condo & Other

No agent assigned

Welcome To Boutique Freshly painted , Townhouse In Woodbridge, Beautiful 2+1 Bedrooms On Two Floors, Features Granite Countertops And Stainless Steal Appliances , new zebra Blinds, Pot lights, Steps Away From School, Subway, Hwy 400,407,427 Extras: Stainless Steal Fridge, Stove, Dishwasher ,Microwave, , En-Suit Stacked Washer And Dryer , One Parking Included, One Locker Included ,

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$527,200
Land Transfer Taxes$9,655
Legal Fees (Est.)
$
Total cash required for closing$142,955

Total Monthly Obligation

$3,672/mo
Mortgage $2,658
Monthly Loss $2,973
Principal$700
Interest$1,959
Property Tax$266
Condo Fees$548
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-9.0%1
5-Year IRR
8.6%27
10-Year IRR
9.6%
Returns Index
14.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,764/yr
NOI
$19,118/yr
Net Cash Flow
-$1,065/mo
Cash Margin
-36.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
22.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5299 Highway 7 Street C-302

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.