14 Hagen Hollow, Whitchurch-Stouffville

$1,249,000
14 Hagen Hollow

$1,249,000

New
21d
DetachedBungalow

14 Hagen Hollow, Whitchurch-Stouffville

Total Monthly Obligation $5,896

Beds
2
Baths
3
Park
2
Sqft
1500-2000
DOM
21d
Score
16
Yield
3.5%
Cash on Cash
-8.0%
Cap Rate
2.9%
5Y IRR
9.3%
10Y IRR
9.7%
Property Type-Detached
MLS® Number-N13855566
Beds-2
Bathrooms-3
Size-1500-2000 sqft
Lot Size-50.36 × 119.23 ft
Listed on site-Oct 2, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,798.48 (2026)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-Community
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Ballantrae
Title-Residential Freehold

No agent assigned

Popular Castle Pines Model Bungalow in Prestigious Gated Ballantrae Golf Course Community! This 1855 sq ft home offers and open concept layout and is ideally located just steps from the Recreation Centre. The Freshly Painted Main Level features Gleaming Hardwood Floors throughout, an Inviting Great Room with 11 ft Ceilings, Crown Moulding, and a Tiled Gas Fireplace Feature Wall. The Kitchen offers Updated Cabinetry, Countertops and Under Cabinet Lighting. A Front Porch with Natural Stone Tile which compliments the Large Back Patio as well and provides an ideal space for outdoor entertaining. The Bright, Freshly Painted Finished Lower Level adds valuable living space with ample Pot Lights and an Electric Fireplace. Additional Features include Wrought-Iron Glass Inserts in the Front Door, Phantom Screens on both front and back patio doors, Updated Light Fixtures, Newer Windows in 2nd Bedroom and a Newer Furnace. Enjoy Resort Style Living centered around and 18 Hole Golf Course with full access to the Recreation facilities, including and indoor saltwater pool, fitness room, outdoor tennis courts, billiards, party room and numerous social activities. Conveniently located just 10 minutes from Hwy 404, with Walking and Bike Trails and ALL Amenities nearby. Monthly fee includes------Rogers Cable and Internet, Snow Removal, Lawn maintenance and Sprinkler System. Some rooms virtually staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$999,200
Land Transfer Taxes$21,455
Legal Fees (Est.)
$
Total cash required for closing$272,755

Total Monthly Obligation

$5,896/mo
Mortgage $5,038
Monthly Loss $4,571
Principal$1,326
Interest$3,712
Property Tax$483
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.5%0
5-Year IRR
6.5%16
10-Year IRR
7.9%
Returns Index
9.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,280/yr
NOI
$29,554/yr
Net Cash Flow
-$2,575/mo
Cash Margin
-69.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
16.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 14 Hagen Hollow

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.