17 Red Rose Lane, East Gwillimbury

$1,198,000
17 Red Rose Lane

$1,198,000

New
21d
Detached2-Storey

17 Red Rose Lane, East Gwillimbury

Total Monthly Obligation $5,752

Beds
4
Baths
4
Park
2
Sqft
3000-3500
DOM
21d
Score
16
Yield
3.7%
Cash on Cash
-7.9%
Cap Rate
2.9%
5Y IRR
9.3%
10Y IRR
9.7%
Property Type-Detached
MLS® Number-N13855824
Beds-4
Bathrooms-4
Size-3000-3500 sqft
Lot Size-40.22 × 100.07 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$6,530 (2025)
Parking-4 - Attached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXPERTS
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Holland Landing
Title-Residential Freehold

No agent assigned

Luxury 4 Bedroom 4 Bath Detached Home In The Heart Of Holland Landing * Located In A Family FriendlyNeighbourhood * Bright South Exposure * Brick & Stone Exterior * Fenced Yard * 8 Foot Double Door Entrance *Soaring 10 Ft Ceilings On Main Floor & 9 Ft Ceilings on 2nd Floor * 3218 Square Feet Above Grade * Led Potlights OnMain * Functional Layout W/ No Wasted Space * Large Combined Living & Dining * Gourmet Kitchen W/ Stainless SteelKitchen, Hood range, Stove & Dishwasher + Custom Cabinetry + Under Mount Sink W/ Extendable Faucet + QuartzCounters + Centre Island + Backsplash + Walk In Bantry & Coffee Bar + Breakfast Area Walk Out to Yard* Double FrenchDoors to Yard * Main Floor Office * Sunfilled Family Room Offers Fireplace * Second Floor Landing Area Perfect ForAdditional Sitting Area or Reading Area With Cathedral Ceilings* Second Floor Balcony* Oversized Primary BedroomFeatures Double Doors + His/Hers Walk in Closets + Upgraded 5 Pc Spa Like Ensuite W/ Separate & Tub + Bay Windows& Sunfilled * 2nd Primary Features A Walk In & 4 Pc Ensuite Bath * All Bedrooms Sunfilled & Spacious * Laundry ONSecond Floor For Convenience * Located Near Top Rated Schools, Shops, Restaurants, Golf Range, Medical Centers &Many More * 5 Minutes to Nokiidaa Trail * Close to GO Station & Yonge St * Access to Garage * Move In Ready !! MustSee !

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$958,400
Land Transfer Taxes$20,435
Legal Fees (Est.)
$
Total cash required for closing$261,535

Total Monthly Obligation

$5,752/mo
Mortgage $4,832
Monthly Loss $4,480
Principal$1,272
Interest$3,561
Property Tax$544
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.5%0
5-Year IRR
6.6%16
10-Year IRR
7.9%
Returns Index
9.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,836/yr
NOI
$28,422/yr
Net Cash Flow
-$2,464/mo
Cash Margin
-67.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 17 Red Rose Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.