36 Moonlight Lane, Richmond Hill

$988,000
36 Moonlight Lane

$988,000

New
21d
Detached2-Storey

36 Moonlight Lane, Richmond Hill

Total Monthly Obligation $4,796

HausQ Valuation Report
Beds
3
Baths
3
Park
3
Sqft
1100-1500
DOM
21d
Score
18
Yield
4.6%
Cash on Cash
-3.6%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.3%
Property Type-Detached
MLS® Number-N13856378
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-29.52 × 109.88 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,232 (2025)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE GOLDEN PALACE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-immd/tba
Neighbourhood-Observatory
Title-Residential Freehold

No agent assigned

Welcome to 36 Moonlight Cres Located in the Heart of Richmond Hill! Nestled in a family-friendly neighborhood, this beautifully renovated detached 3 bedroom home offering upgraded kitchen With quartz countertop and backsplash, breakfast area, Brand New stainless steel appliances, A bright and functional layout living and dining area with & sliding door overlooking the backyard. Upstairs, you'll find three generously sized bedrooms and upgraded bathroom. The finished lower floor provides additional approximately 446 sqft living space with bar and new wine cooler, ideal for a home office, kids play room, or gym. Recent upgrades include; a new flooring all over, fresh painting, new pot lights, & new laundry room with Brand New Washer/Dryer. The backyard features a patio - great for outdoor dining & entertaining, Located close to great schools, parks, shopping, public transit, GO train, Hill Crest Mall, all major amenities. This home combines comfort, convenience, and natural beauty in one perfect package.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$790,400
Land Transfer Taxes$16,235
Legal Fees (Est.)
$
Total cash required for closing$215,335

Total Monthly Obligation

$4,796/mo
Mortgage $3,985
Monthly Loss $3,748
Principal$1,049
Interest$2,937
Property Tax$436
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.7%1
5-Year IRR
9.5%32
10-Year IRR
10.2%
Returns Index
17.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,720/yr
NOI
$31,416/yr
Net Cash Flow
-$1,367/mo
Cash Margin
-35.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
19.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 36 Moonlight Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.