20 Dunsheath Way 318, Markham

$599,999
20 Dunsheath Way 318

$599,999

New
22d
Condo TownhouseStacked Townhouse

20 Dunsheath Way 318, Markham

Total Monthly Obligation $3,123

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
22d
Score
19
Yield
4.8%
Cash on Cash
-4.8%
Cap Rate
3.5%
5Y IRR
11.7%
10Y IRR
11.6%
Property Type-Condo Townhouse
MLS® Number-N13856948
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 1, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$2,745 (2026)
Maintenance-$274/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-KW Living Realty
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Immediate
Neighbourhood-Cornell
Title-Residential Condo & Other

No agent assigned

Welcome To This Beautifully Updated 2-Bedroom, 2-Bathroom Stacked Condo Townhouse In The Highly Desirable Cornell Community! This Bright And Spacious Unit Features A Functional Open-Concept Layout, Freshly Painted, New LED Lightings & New Bedrooms Blinds. Laminate Flooring Throughout. Step Out To The Balcony And Enjoy The Outdoor Space. Includes 1 Underground Parking Space And 1 Locker. Internet included in maintenance fee. Conveniently Located Near Hwy 407, Stouffville Hospital, Cornell Community Centre, Schools, Parks, Shopping, Restaurants, Public Transit And The Cornell Bus Terminal. A Fantastic Opportunity For First-Time Buyers, Young Families Or Downsizers!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,999
Land Transfer Taxes$8,475
Legal Fees (Est.)
$
Total cash required for closing$129,975

Total Monthly Obligation

$3,123/mo
Mortgage $2,420
Monthly Loss $2,486
Principal$637
Interest$1,783
Property Tax$229
Condo Fees$274
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-9.0%1
5-Year IRR
8.6%26
10-Year IRR
9.5%
Returns Index
14.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,740/yr
NOI
$17,433/yr
Net Cash Flow
-$967/mo
Cash Margin
-40.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
25.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 Dunsheath Way 318

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.